Profit & Loss

BLS INTERNATIONAL SERVICES LTD.

NSE : BLSBSE : 540073ISIN CODE : INE153T01027Industry : Professional ServicesHouse : Private
BSE332.25-3.45 (-1.03 %)
PREV CLOSE ( ) 335.70
OPEN PRICE ( ) 335.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24115
TODAY'S LOW / HIGH ( )331.60 337.95
52 WK LOW / HIGH ( )166.25 430
NSE333.65-2.8 (-0.83 %)
PREV CLOSE( ) 336.45
OPEN PRICE ( ) 335.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 333.65 (2668)
VOLUME 770217
TODAY'S LOW / HIGH( ) 332.00 337.90
52 WK LOW / HIGH ( )166.3 429.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
15161.89
8498.90
4783.71
7861.35
8038.28
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
15161.89
8498.90
4783.69
7826.04
8032.02
     Revenue from property development
     Other Operational Income
0.00
0.00
0.02
35.31
6.26
Less: Excise Duty
Operating Income (Net)
15161.89
8498.90
4783.71
7861.35
8038.28
EXPENDITURE :
Increase/Decrease in Stock
1.16
Raw Material Consumed
88.73
25.96
1.91
13.34
7.14
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
88.73
25.96
1.91
13.34
7.14
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
15.99
3.06
1.17
2.71
8.82
     Electricity & Power
15.99
3.06
1.17
2.71
8.82
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1396.44
757.97
437.02
674.69
667.86
     Salaries, Wages & Bonus
1314.28
729.36
400.01
620.90
603.67
     Contributions to EPF & Pension Funds
54.37
18.19
19.34
37.40
48.17
     Workmen and Staff Welfare Expenses
27.80
10.42
17.67
16.39
16.02
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
10197.17
5713.23
3363.53
5484.58
5376.76
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.84
0.48
0.19
0.40
2.78
     Packing Material Consumed
     Other Mfg Exp
10196.34
5712.75
3363.35
5484.18
5373.98
General and Administration Expenses
917.13
525.50
381.16
547.69
567.58
     Rent , Rates & Taxes
169.05
136.47
113.47
137.79
126.17
     Insurance
5.46
4.35
4.45
4.12
3.31
     Printing and stationery
39.63
20.86
16.03
19.37
16.26
     Professional and legal fees
337.95
188.44
165.95
202.48
258.19
     Traveling and conveyance
129.89
53.50
18.22
82.45
69.43
     Other Administration
235.15
121.88
63.04
101.48
94.23
Selling and Distribution Expenses
35.08
55.71
12.85
99.97
13.20
     Advertisement & Sales Promotion
35.08
55.71
12.85
99.97
13.20
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
281.12
336.63
177.37
184.22
285.87
     Bad debts /advances written off
98.11
1.43
6.72
57.32
     Provision for doubtful debts
7.57
44.28
46.41
16.48
     Losson disposal of fixed assets(net)
0.36
1.33
0.20
3.76
     Losson foreign exchange fluctuations
71.01
9.97
0.73
5.76
21.97
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
202.18
182.95
128.60
151.50
206.58
Less: Expenses Capitalised
Total Expenditure
12932.83
7418.07
4375.02
7007.20
6927.21
Operating Profit (Excl OI)
2229.06
1080.83
408.69
854.15
1111.07
Other Income
212.50
149.49
186.64
129.81
425.60
     Interest Received
116.45
54.14
49.94
61.92
34.35
     Dividend Received
     Profit on sale of Fixed Assets
1.80
0.94
0.21
349.84
     Profits on sale of Investments
3.92
     Provision Written Back
     Foreign Exchange Gains
30.06
     Others
90.34
95.35
105.70
67.68
41.42
Operating Profit
2441.56
1230.32
595.32
983.97
1536.67
Interest
25.74
18.23
17.12
36.03
129.43
     InterestonDebenture / Bonds
     Interest on Term Loan
0.89
6.90
72.48
     Intereston Fixed deposits
     Bank Charges etc
20.13
13.82
14.91
25.13
31.18
     Other Interest
4.72
4.41
2.21
4.00
25.78
PBDT
2415.82
1212.09
578.20
947.94
1407.24
Depreciation
184.93
72.51
94.55
121.52
190.27
Profit Before Taxation & Exceptional Items
2230.89
1139.58
483.65
826.42
1216.97
Exceptional Income / Expenses
-26.00
-278.20
Profit Before Tax
2204.89
1139.58
483.65
548.22
1216.97
Provision for Tax
162.23
27.56
-19.67
24.42
165.30
     Current Income Tax
145.77
46.90
51.17
76.34
139.14
     Deferred Tax
22.79
-19.68
-5.12
-54.71
25.26
     Other taxes
-6.33
0.33
-65.72
2.80
0.90
Profit After Tax
2042.66
1112.03
503.32
523.79
1051.67
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-35.07
0.70
-1.78
0.46
0.56
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2007.59
1112.73
501.54
524.25
1052.23
Adjustments to PAT
Profit Balance B/F
5296.61
4311.86
3858.05
3514.43
2513.65
Appropriations
7304.19
5424.59
4359.59
4038.68
3565.88
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
455.77
25.53
22.12
129.41
51.45
Equity Dividend %
75.00
125.00
50.00
100.00
100.00
Earnings Per Share
4.89
10.86
4.90
5.12
10.27
Adjusted EPS
4.89
2.72
1.22
1.28
2.57

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.