Profit & Loss

BLUE STAR INFOTECH LTD. - (AMALGAMATED)

NSE : NABSE : 532346ISIN CODE : INE504B01011Industry : IT - SoftwareHouse : Private
BSE290.400 (0 %)
PREV CLOSE ( ) 290.40
OPEN PRICE ( ) 288.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1662
TODAY'S LOW / HIGH ( )288.00 291.00
52 WK LOW / HIGH ( ) 288291
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
INCOME :
  
  
  
  
  
Operating Income
2648.85
2702.19
1885.28
1263.91
1202.64
     Software Services & Operating Revenues
2536.57
2460.23
1775.58
1159.90
1085.43
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
91.77
216.10
80.32
79.49
80.25
     Processing Charges / ServiceIncome
     Other Operational Income
20.51
25.87
29.38
24.52
36.95
Less: Excise Duty
Operating Income (Net)
2648.85
2702.19
1885.28
1263.91
1202.64
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
75.41
195.49
63.69
64.57
65.76
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
75.41
195.49
63.69
64.57
65.76
     Others raw material cost
150.82
390.98
127.38
129.13
131.52
Power & Fuel Cost
24.32
24.58
20.02
17.20
15.99
     Electricity & Power
24.32
24.58
20.02
17.20
15.99
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1453.80
1516.49
942.00
735.30
733.16
     Salaries, Wages & Bonus
1318.76
1363.49
866.64
670.15
671.71
     Contributions to EPF & Pension Funds
67.63
76.51
41.30
35.45
31.15
     Wheeling & Transmission Charges recoverable
67.42
76.49
34.05
29.69
30.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
19.56
16.20
3.77
3.03
2.26
     Software Purchase
0.00
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
19.56
16.20
3.77
3.03
2.26
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
24.02
27.46
13.32
17.47
16.09
     Repairs and Maintenance
16.59
17.87
11.33
13.34
12.22
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
7.43
9.59
1.99
4.13
3.87
General and Administration Expenses
748.36
685.61
723.10
381.38
276.75
     Rates & Taxes
2.84
3.65
3.12
5.74
3.04
     Insurance
5.44
5.14
2.23
2.21
1.82
     Printing and stationery
     Professional and legal fees
68.42
87.28
63.13
5.79
6.47
     Other Administration
608.78
520.46
601.16
320.24
223.32
Selling and Marketing Expenses
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
62.31
32.98
81.65
27.25
27.60
     Bad debts /advances written off
10.00
0.01
     Provision for doubtful debts
3.42
5.61
3.52
3.77
     Losson disposal of fixed assets(net)
0.97
1.04
     Losson foreign exchange fluctuations
8.74
53.91
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
40.15
27.37
24.23
22.49
26.56
Less: Expenses Capitalised
Total Expenditure
2407.77
2498.81
1847.55
1246.19
1137.60
Operating Profit (Excl OI)
241.08
203.38
37.73
17.72
65.03
Other Income
57.60
63.53
66.34
80.40
88.52
     Interest Received
1.54
2.06
12.17
3.09
0.61
     Dividend Received
0.06
0.64
5.16
9.39
12.41
     Profit on sale of Fixed Assets
1.14
0.24
     Profits on sale of Investments
     Provision Written Back
0.61
2.70
     Foreign Exchange Gains
8.00
18.30
24.80
     Others
54.86
51.98
49.02
49.61
48.01
Operating Profit
298.68
266.92
104.07
98.12
153.56
Interest
7.48
10.47
1.47
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.07
6.31
     Other Interest
3.41
4.16
1.47
0.00
0.00
PBDT
291.20
256.44
102.61
98.12
153.56
Depreciation
43.75
38.02
29.27
30.14
23.29
Profit Before Taxation & Exceptional Items
247.44
218.43
73.34
67.98
130.27
Exceptional Income / Expenses
-6.42
Profit Before Tax
247.44
218.43
73.34
67.98
123.85
Provision for Tax
62.70
59.24
23.46
32.27
39.87
     Current Income Tax
38.89
39.79
16.36
22.82
30.20
     Deferred Tax
9.81
1.70
1.05
9.45
9.66
     Other taxes
14.01
17.75
6.05
0.00
0.00
Profit After Tax
184.74
159.19
49.89
35.71
83.99
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.09
-10.47
Share of Associate
Other Consolidated Items
Consolidated Net Profit
181.65
148.72
49.89
35.71
83.99
Adjustments to PAT
Profit Balance B/F
644.95
555.21
534.97
528.76
487.91
Appropriations
826.60
703.93
584.85
564.46
571.90
     General Reserves
11.69
10.38
5.34
5.55
8.28
     Proposed Equity Dividend
43.20
41.54
20.77
20.77
30.00
     Corporate dividend tax
9.04
7.06
3.53
3.37
4.87
     Other Appropriation
762.67
644.95
555.21
534.77
528.76
Equity Dividend %
40.00
40.00
20.00
20.00
30.00
Earnings Per Share
16.82
14.32
4.80
3.44
8.40
Adjusted EPS
16.82
14.32
4.80
3.44
8.40

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.