Profit & Loss

CAMPUS ACTIVEWEAR LTD.

NSE : CAMPUSBSE : 543523ISIN CODE : INE278Y01022Industry : FootwearHouse : Private
BSE241.15-2 (-0.82 %)
PREV CLOSE ( ) 243.15
OPEN PRICE ( ) 248.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32559
TODAY'S LOW / HIGH ( )239.30 248.15
52 WK LOW / HIGH ( )212.8 379.9
NSE241.50-2.45 (-1 %)
PREV CLOSE( ) 243.95
OPEN PRICE ( ) 248.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 241.50 (1196)
VOLUME 526826
TODAY'S LOW / HIGH( ) 239.00 248.00
52 WK LOW / HIGH ( )213 379.85
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
Gross Sales
12727.92
7838.55
8055.34
6481.47
     Sales
12656.05
7826.53
8045.49
6431.78
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
71.87
12.02
9.85
49.69
Less: Excise Duty
Net Sales
11941.81
7112.84
7320.43
5948.73
EXPENDITURE :
Increase/Decrease in Stock
-953.75
-299.74
-341.89
-133.00
Raw Material Consumed
5730.40
3400.63
3368.02
2734.41
     Opening Raw Materials
732.72
704.32
513.48
429.43
     Purchases Raw Materials
6078.68
3391.21
3554.03
2715.44
     Closing Raw Materials
1285.87
732.72
704.32
513.48
     Other Direct Purchases / Brought in cost
204.87
37.82
4.83
103.02
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
179.52
100.49
88.35
59.27
     Electricity & Power
179.52
100.49
88.35
59.27
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
678.58
551.83
570.37
431.37
     Salaries, Wages & Bonus
581.91
484.01
462.95
354.51
     Contributions to EPF & Pension Funds
20.42
21.56
21.24
16.94
     Workmen and Staff Welfare Expenses
31.64
18.08
20.15
15.43
     Other Employees Cost
44.61
28.18
66.03
44.49
Other Manufacturing Expenses
1977.51
1183.23
1369.75
1047.78
     Sub-contracted / Out sourced services
696.65
478.79
511.31
374.03
     Processing Charges
1196.84
643.16
775.15
610.60
     Repairs and Maintenance
47.02
37.30
52.04
38.61
     Packing Material Consumed
     Other Mfg Exp
37.00
23.98
31.25
24.54
General and Administration Expenses
167.54
131.60
170.12
185.75
     Rent , Rates & Taxes
26.61
17.76
6.56
14.33
     Insurance
     Printing and stationery
     Professional and legal fees
45.20
46.00
84.68
102.98
     Traveling and conveyance
42.69
29.46
38.52
41.59
     Other Administration
53.04
38.38
40.36
26.85
Selling and Distribution Expenses
1576.10
713.69
523.41
479.72
     Advertisement & Sales Promotion
744.60
329.38
268.84
298.43
     Sales Commissions & Incentives
284.59
87.47
29.12
     Freight and Forwarding
546.91
296.84
225.45
181.29
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
170.65
170.96
209.76
143.08
     Bad debts /advances written off
0.26
3.31
0.30
54.29
     Provision for doubtful debts
25.33
62.84
73.64
11.47
     Losson disposal of fixed assets(net)
9.34
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
135.72
104.81
135.82
77.32
Less: Expenses Capitalised
Total Expenditure
9526.55
5952.69
5957.89
4948.38
Operating Profit (Excl OI)
2415.26
1160.15
1362.54
1000.35
Other Income
23.96
37.96
20.72
18.24
     Interest Received
2.47
10.63
1.07
0.89
     Dividend Received
     Profit on sale of Fixed Assets
1.31
2.72
1.37
     Profits on sale of Investments
     Provision Written Back
3.94
8.92
1.14
7.87
     Foreign Exchange Gains
0.03
3.90
0.18
1.65
     Others
17.52
13.20
15.61
6.46
Operating Profit
2439.22
1198.11
1383.26
1018.59
Interest
196.19
171.59
165.06
211.67
     InterestonDebenture / Bonds
     Interest on Term Loan
120.29
130.46
119.84
151.91
     Intereston Fixed deposits
     Bank Charges etc
0.20
0.92
6.77
9.99
     Other Interest
75.70
40.21
38.45
49.77
PBDT
2243.03
1026.52
1218.20
806.92
Depreciation
531.79
327.07
230.66
143.63
Profit Before Taxation & Exceptional Items
1711.24
699.45
987.54
663.29
Exceptional Income / Expenses
Profit Before Tax
1711.24
699.45
987.54
663.29
Provision for Tax
633.65
430.82
363.85
277.29
     Current Income Tax
480.47
210.13
328.17
183.29
     Deferred Tax
-36.56
220.69
35.23
93.84
     Other taxes
189.74
0.00
0.45
0.16
Profit After Tax
1077.59
268.63
623.69
386.00
Extra items
0.00
0.00
0.00
0.00
Minority Interest
7.79
0.11
-7.70
-1.86
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1085.38
268.74
615.99
384.14
Adjustments to PAT
Profit Balance B/F
1578.02
1298.37
679.58
295.44
Appropriations
2663.40
1567.11
1295.57
679.58
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-8.27
-10.91
-2.80
Equity Dividend %
Earnings Per Share
3.57
1.77
4.06
3960.21
Adjusted EPS
3.57
0.88
2.03
1.28

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.