Profit & Loss

CARTRADE TECH LTD.

NSE : CARTRADEBSE : 543333ISIN CODE : INE290S01011Industry : Automobiles - Dealers & DistributorsHouse : Private
BSE931.5082.55 (+9.72 %)
PREV CLOSE ( ) 848.95
OPEN PRICE ( ) 849.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 256635
TODAY'S LOW / HIGH ( )848.95 974.00
52 WK LOW / HIGH ( )406 974
NSE930.8082.35 (+9.71 %)
PREV CLOSE( ) 848.45
OPEN PRICE ( ) 850.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 930.80 (6945)
VOLUME 5449833
TODAY'S LOW / HIGH( ) 847.55 973.60
52 WK LOW / HIGH ( )407 973.6
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3637.39
3127.24
2496.83
2982.82
2432.78
     Sales
69.28
89.59
13.01
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3563.75
3037.64
2483.83
2982.82
2432.78
     Revenue from property development
     Other Operational Income
4.36
0.01
0.00
0.00
0.00
Less: Excise Duty
Net Sales
3637.39
3127.24
2496.83
2982.82
2432.78
EXPENDITURE :
Increase/Decrease in Stock
12.23
3.54
-15.59
9.23
-9.42
Raw Material Consumed
52.36
83.96
28.13
162.17
9.44
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
52.36
83.96
28.13
162.17
9.44
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
27.07
20.45
16.70
16.00
19.96
     Electricity & Power
27.07
20.45
16.70
16.00
19.96
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2053.29
3327.69
1301.10
1330.78
1276.08
     Salaries, Wages & Bonus
1637.40
1365.24
1148.29
1108.87
1075.71
     Contributions to EPF & Pension Funds
69.50
58.63
51.71
51.88
41.07
     Workmen and Staff Welfare Expenses
45.34
34.53
18.89
29.45
26.05
     Other Employees Cost
301.06
1869.29
82.20
140.58
133.25
Other Manufacturing Expenses
7.71
16.95
14.11
192.38
40.47
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
4.01
26.70
     Packing Material Consumed
     Other Mfg Exp
7.71
16.95
14.11
188.37
13.77
General and Administration Expenses
753.13
606.43
543.45
571.19
399.05
     Rent , Rates & Taxes
68.18
58.68
64.66
116.87
125.92
     Insurance
7.36
8.65
6.00
29.49
     Printing and stationery
7.00
     Professional and legal fees
147.28
136.42
102.57
243.69
88.93
     Traveling and conveyance
89.58
52.67
35.56
5.73
118.19
     Other Administration
440.73
350.02
334.67
168.41
66.01
Selling and Distribution Expenses
312.78
267.59
155.24
218.47
203.43
     Advertisement & Sales Promotion
257.23
213.00
131.78
125.37
203.43
     Sales Commissions & Incentives
55.55
54.59
23.46
93.10
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
91.28
135.15
56.22
63.79
271.46
     Bad debts /advances written off
12.15
34.33
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
2.84
     Other Miscellaneous Expenses
76.30
135.15
56.22
29.46
271.46
Less: Expenses Capitalised
Total Expenditure
3309.85
4461.75
2099.36
2564.01
2210.46
Operating Profit (Excl OI)
327.54
-1334.52
397.47
418.81
222.32
Other Income
651.94
462.27
318.40
201.63
234.36
     Interest Received
112.22
92.77
66.87
39.35
32.29
     Dividend Received
     Profit on sale of Fixed Assets
0.10
0.36
0.06
0.28
0.11
     Profits on sale of Investments
145.99
186.41
     Provision Written Back
18.69
21.91
29.85
7.28
10.90
     Foreign Exchange Gains
     Others
520.93
347.23
221.62
8.73
4.65
Operating Profit
979.48
-872.25
715.87
620.44
456.68
Interest
86.43
71.56
46.81
57.47
5.72
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
9.72
7.04
3.84
22.58
5.32
     Other Interest
76.72
64.52
42.98
34.89
0.40
PBDT
893.05
-943.81
669.06
562.97
450.96
Depreciation
287.39
247.36
199.27
173.82
57.50
Profit Before Taxation & Exceptional Items
605.66
-1191.17
469.79
389.15
393.46
Exceptional Income / Expenses
Profit Before Tax
605.66
-1191.17
469.79
389.15
393.46
Provision for Tax
201.32
22.35
-564.26
76.21
110.68
     Current Income Tax
85.10
107.29
97.75
112.82
105.80
     Deferred Tax
116.23
-73.11
-638.73
-36.61
4.88
     Other taxes
0.00
-11.83
-23.28
0.00
0.00
Profit After Tax
404.34
-1213.52
1034.05
312.94
282.78
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-64.36
-107.50
-109.06
-94.17
-116.93
Share of Associate
Other Consolidated Items
Consolidated Net Profit
339.98
-1321.02
924.99
218.77
165.85
Adjustments to PAT
Profit Balance B/F
-2920.53
-1560.13
-2499.39
-2712.37
-2845.92
Appropriations
-2580.56
-2881.15
-1574.40
-2493.60
-2680.07
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4.23
39.39
-14.27
-11.13
1.07
Equity Dividend %
Earnings Per Share
7.26
-28.33
258.07
63.43
48.08
Adjusted EPS
7.26
-28.33
258.07
63.43
48.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.