Profit & Loss

CENTURY PLYBOARDS (INDIA) LTD.

NSE : CENTURYPLYBSE : 532548ISIN CODE : INE348B01021Industry : Wood & Wood ProductsHouse : Private
BSE638.100.35 (+0.05 %)
PREV CLOSE ( ) 637.75
OPEN PRICE ( ) 640.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11125
TODAY'S LOW / HIGH ( )635.75 644.70
52 WK LOW / HIGH ( )497.45 849.35
NSE638.902.65 (+0.42 %)
PREV CLOSE( ) 636.25
OPEN PRICE ( ) 642.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 638.90 (64)
VOLUME 1202874
TODAY'S LOW / HIGH( ) 636.05 644.70
52 WK LOW / HIGH ( )505.75 849.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
38045.21
31703.56
22325.38
24168.78
23932.75
     Sales
37079.45
30740.86
21393.87
23168.88
22766.96
     Job Work/ Contract Receipts
     Processing Charges / Service Income
808.50
775.24
822.47
863.10
996.48
     Revenue from property development
     Other Operational Income
157.27
187.46
109.04
136.79
169.31
Less: Excise Duty
Net Sales
36465.67
30270.24
21303.61
23170.28
22803.94
EXPENDITURE :
Increase/Decrease in Stock
479.43
-1042.83
382.29
307.67
-252.05
Raw Material Consumed
18682.63
16063.62
10023.10
11297.61
11761.40
     Opening Raw Materials
2208.09
1734.54
1667.30
2008.00
1551.58
     Purchases Raw Materials
15515.36
13496.12
8354.20
9032.47
10821.14
     Closing Raw Materials
2694.39
2208.09
1734.54
1667.30
2008.00
     Other Direct Purchases / Brought in cost
3653.58
3041.05
1736.14
1924.43
1396.69
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1192.48
1061.92
752.59
886.21
894.78
     Electricity & Power
1192.48
1061.92
752.59
886.21
894.78
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4749.11
4175.50
3315.56
3584.81
3456.08
     Salaries, Wages & Bonus
4415.96
3895.26
3070.24
3310.70
3198.61
     Contributions to EPF & Pension Funds
269.39
230.17
207.97
227.70
209.92
     Workmen and Staff Welfare Expenses
63.76
50.07
37.36
46.41
47.55
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2357.75
2118.96
1593.96
1748.32
1849.88
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
324.61
275.39
211.91
227.32
244.64
     Packing Material Consumed
     Other Mfg Exp
2033.15
1843.57
1382.05
1521.00
1605.24
General and Administration Expenses
584.65
590.13
407.87
225.97
315.38
     Rent , Rates & Taxes
165.75
158.07
148.82
149.04
239.55
     Insurance
66.47
70.03
64.64
37.68
35.64
     Printing and stationery
     Professional and legal fees
308.91
323.12
157.86
     Traveling and conveyance
     Other Administration
43.52
38.91
36.55
39.25
40.19
Selling and Distribution Expenses
1628.04
1315.32
922.51
996.31
839.92
     Advertisement & Sales Promotion
1512.72
1197.16
821.17
885.73
743.83
     Sales Commissions & Incentives
115.32
118.16
101.35
110.58
96.09
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1204.94
679.16
550.68
1326.78
922.54
     Bad debts /advances written off
78.09
32.06
0.82
6.71
15.64
     Provision for doubtful debts
16.58
2.72
3.83
     Losson disposal of fixed assets(net)
242.93
15.92
0.71
36.75
     Losson foreign exchange fluctuations
18.84
0.10
70.78
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
865.07
614.60
549.75
1316.63
795.54
Less: Expenses Capitalised
Total Expenditure
30879.03
24961.79
17948.56
20373.67
19787.92
Operating Profit (Excl OI)
5586.64
5308.46
3355.05
2796.61
3016.01
Other Income
476.90
230.73
173.22
127.64
71.45
     Interest Received
207.26
103.61
8.89
11.90
37.91
     Dividend Received
     Profit on sale of Fixed Assets
82.84
14.31
21.50
51.21
9.22
     Profits on sale of Investments
13.09
14.77
8.07
11.03
     Provision Written Back
142.56
0.01
65.22
9.94
0.51
     Foreign Exchange Gains
4.60
60.78
59.56
20.48
     Others
26.54
37.26
9.98
23.10
23.82
Operating Profit
6063.53
5539.19
3528.27
2924.26
3087.47
Interest
169.78
114.31
127.88
388.96
469.39
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
14.78
12.56
9.92
12.31
37.83
     Other Interest
155.00
101.76
117.96
376.66
431.56
PBDT
5893.75
5424.87
3400.39
2535.29
2618.08
Depreciation
775.08
742.82
686.51
763.11
594.76
Profit Before Taxation & Exceptional Items
5118.67
4682.06
2713.89
1772.18
2023.32
Exceptional Income / Expenses
-118.10
Profit Before Tax
5118.67
4682.06
2595.78
1772.18
2023.32
Provision for Tax
1278.17
1550.47
683.60
519.33
534.61
     Current Income Tax
1167.82
1214.05
651.66
487.47
466.44
     Deferred Tax
110.35
15.18
38.36
31.86
243.42
     Other taxes
0.00
321.24
-6.43
0.00
-175.25
Profit After Tax
3840.50
3131.59
1912.18
1252.85
1488.71
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.55
-1.04
2.49
252.96
-4.21
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3832.96
3130.56
1914.67
1505.82
1484.50
Adjustments to PAT
0.00
Profit Balance B/F
14883.98
12010.76
10098.86
9128.50
7918.36
Appropriations
18716.94
15141.32
12013.54
10634.31
9402.86
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
45.67
     Other Appropriation
475.15
257.34
2.77
267.61
274.36
Equity Dividend %
100.00
150.00
100.00
100.00
100.00
Earnings Per Share
17.25
14.09
8.62
6.78
6.68
Adjusted EPS
17.25
14.09
8.62
6.78
6.68

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.