Profit & Loss

COCHIN SHIPYARD LTD.

NSE : COCHINSHIPBSE : 540678ISIN CODE : INE704P01025Industry : Ship BuildingHouse : PSU
BSE1325.4552.2 (+4.1 %)
PREV CLOSE ( ) 1273.25
OPEN PRICE ( ) 1275.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 560246
TODAY'S LOW / HIGH ( )1251.10 1376.90
52 WK LOW / HIGH ( )234.53 1376.9
NSE1326.2551.6 (+4.05 %)
PREV CLOSE( ) 1274.65
OPEN PRICE ( ) 1276.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1326.25 (13671)
VOLUME 13992038
TODAY'S LOW / HIGH( ) 1251.75 1377.00
52 WK LOW / HIGH ( )234.47 1377
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
23645.55
31909.47
28188.97
34224.94
29656.03
     Income from ship building & Repairs
23330.51
31622.09
28103.31
34164.60
29621.54
     Charter Income
     Freight and Demurrage
     Other Operational Income
315.04
287.38
85.66
60.34
34.49
Less: Excise Duty
Operating Income (Net)
23645.55
31909.47
28188.97
34224.94
29656.03
EXPENDITURE :
Increase/Decrease in Stock
-14.37
-35.23
Raw Material Consumed
11218.89
16189.20
12198.18
17959.98
15042.90
     Opening Raw Materials
2829.81
4045.00
2775.44
2296.73
1097.05
     Purchases Raw Materials
11773.05
14974.01
13467.74
18438.70
16242.58
     Closing Raw Materials
3383.98
2829.81
4045.00
2775.44
2296.73
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
327.09
499.84
358.76
319.16
310.84
     Electricity & Power
274.10
266.74
194.28
215.66
202.34
     Oil, Fuel & Natural gas
13.90
202.46
134.09
79.28
86.17
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
39.09
30.63
30.40
24.23
22.33
Employee Cost
3342.56
3110.72
2922.83
3059.10
2775.57
     Salaries, Wages & Bonus
2800.92
2698.53
2547.74
2616.64
2404.40
     Contributions to EPF & Pension Funds
266.49
183.38
172.07
202.04
158.58
     Workmen and Staff Welfare Expenses
269.88
217.87
168.46
209.86
181.58
     Other Employees Cost
5.27
10.94
34.55
30.57
31.01
Operating Expenses
5136.15
4564.42
3721.65
4082.55
4294.36
     Stevedoring,Despatch and Cargo expenses
10.54
8.91
17.09
16.71
12.92
     Port,Light and canal Dues
     Sub-contracted / Out sourced services
3112.24
3304.62
2654.44
2881.82
2502.63
     Repairs and Maintenance
340.03
215.02
184.86
181.15
197.82
     Stores,spare parts and tools consumed
263.20
205.72
164.71
213.48
183.31
     Other Operating Expenses
1410.14
830.16
700.55
789.39
1397.68
General and Administration Expenses
600.45
549.63
541.21
439.53
487.86
     Rent , Rates & Taxes
17.62
28.93
52.23
3.65
123.31
     Insurance
98.85
132.37
159.46
95.82
57.63
     Printing and stationery
9.40
7.70
7.59
10.07
8.93
     Professional and legal fees
15.23
7.70
12.34
19.29
19.98
     Other General & administrative Expenses
459.35
372.93
309.60
310.69
278.01
Selling and Distribution Expenses
42.43
31.56
16.86
50.76
69.27
     Advertisement & Sales Promotion
42.43
31.56
16.86
50.76
69.27
     Brokerage & Commissions
     Freight Charges
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
374.90
728.76
1201.89
1199.20
963.66
     Bad debts /advances written off
     Provision for doubtful debts
73.05
413.41
9.82
328.69
660.02
     Losson disposal of fixed assets(net)
0.49
0.10
0.13
0.19
1.61
     Losson foreign exchange fluctuations
10.90
50.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
290.46
315.25
1191.95
820.13
302.03
Less: Expenses Capitalised
Total Expenditure
21028.09
25638.89
20961.39
27110.29
23944.46
Operating Profit (Excl OI)
2617.46
6270.58
7227.58
7114.65
5711.58
Other Income
2070.13
2628.16
1908.27
2450.81
2259.84
     Interest Received
1236.58
722.23
1034.65
1649.70
1851.47
     Dividend Received
0.05
0.09
0.09
16.33
     Profit on sale of Fixed Assets
0.61
     Profits on sale of Investments
     Foreign Exchange Gains
17.36
40.47
8.87
     Provision Written Back
565.61
846.97
436.55
515.93
191.64
     Others
267.27
1041.60
396.52
285.10
191.53
Operating Profit
4687.59
8898.74
9135.85
9565.46
7971.41
Interest
432.93
531.61
582.60
498.87
154.27
     InterestonDebenture / Bonds
105.14
105.14
105.14
105.14
105.14
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
82.67
60.47
69.99
49.63
11.26
     Other Interest
245.12
365.99
407.47
344.10
37.87
PBDT
4254.66
8367.13
8553.25
9066.59
7817.14
Depreciation
688.42
680.20
598.31
489.39
341.99
Profit Before Taxation & Exceptional Items
3566.24
7686.93
7954.94
8577.20
7475.15
Exceptional Income / Expenses
618.14
-27.52
126.34
Profit Before Tax
4184.37
7659.42
8081.28
8577.20
7475.15
Provision for Tax
1137.28
2019.81
1994.64
2257.10
2697.28
     Current Income Tax
1159.74
2043.11
2437.21
2389.58
2966.28
     Deferred Tax
106.46
51.08
-334.68
193.62
-205.20
     Other taxes
-128.93
-74.39
-107.89
-326.09
-63.81
Profit After Tax
3047.09
5639.61
6086.64
6320.10
4777.88
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.46
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3047.09
5639.61
6086.64
6320.10
4781.34
Adjustments to PAT
Profit Balance B/F
30564.19
26965.15
24537.35
20609.32
19906.47
Appropriations
33611.28
32604.77
30623.99
26929.42
24687.81
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
44.07
     Other Appropriation
33611.28
32604.77
30623.99
26885.35
24687.81
Equity Dividend %
170.00
167.50
155.00
166.30
130.00
Earnings Per Share
23.16
42.87
46.27
48.05
36.35
Adjusted EPS
11.58
21.44
23.14
24.02
18.17

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.