NirmalBang

Market Performance

COLGATE-PALMOLIVE (INDIA) LTD.

NSE : COLPALBSE : 500830ISIN CODE : INE259A01022INE259A01022Industry : Household & Personal ProductsHousehold & Personal ProductsHouse : Colgate-Palmolive - MNC
BSE1397.7569.65 (+5.24 %)
PREV CLOSE(Rs.)1328.10
OPEN PRICE(Rs.)1335.00
BID PRICE (QTY) 1399.00 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 112295
TODAY'S LOW / HIGH(Rs.)1317.45 1405.35
52 WK LOW / HIGH(Rs.)1020.1 1365.2
NSE1397.2069.15 (+5.21 %)
PREV CLOSE(Rs.)1328.05
OPEN PRICE(Rs.)1329.95
BID PRICE (QTY) 1397.20 (427)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1666140
TODAY'S LOW / HIGH(Rs.)1316.55 1406.25
52 WK LOW / HIGH(Rs.)1018.3 1354.8

Profit & Loss

Type
Select year
(Rs.in Million)
Particulars
Mar 2010
Mar 2009
Mar 2008
Mar 2007
Mar 2006
INCOME :
  
  
  
  
  
Gross Sales
20246.50
17585.60
15536.80
13858.60
12192.60
     Sales
20246.50
17585.60
15536.80
13858.60
12192.60
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
621.90
633.50
798.30
902.40
933.20
Net Sales
19624.60
16952.10
14738.50
12956.20
11259.40
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-122.90
-45.30
-8.10
-53.20
42.50
Raw Material Consumed
7738.00
6854.50
5990.30
5779.80
4900.60
     Opening Raw Materials
195.50
167.20
140.10
155.50
107.50
     Purchases Raw Materials
6566.90
5945.50
3643.70
2634.20
2324.10
     Closing Raw Materials
246.40
195.50
167.20
140.10
155.50
     Other Direct Purchases / Brought in cost
1222.10
937.30
2373.70
3130.20
2624.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
142.60
152.20
88.20
78.90
71.20
     Electricity & Power
142.60
152.20
88.20
78.90
71.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1439.50
1454.00
1132.10
1596.00
913.40
     Salaries, Wages & Bonus
1294.20
1200.00
934.70
882.00
749.20
     Contributions to EPF & Pension Funds
78.40
144.40
123.70
82.50
91.60
     Workmen and Staff Welfare Expenses
66.90
61.00
63.70
51.30
57.80
     Other Employees Cost
0.00
48.60
10.00
580.20
14.80
Other Manufacturing Expenses
1406.60
1225.20
907.50
663.80
395.90
     Sub-contracted / Out sourced services
312.40
288.10
243.90
170.60
NA
     Processing Charges
27.90
22.40
7.70
5.50
4.10
     Repairs and Maintenance
118.90
131.20
134.00
105.30
82.30
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
947.30
783.50
521.80
382.40
309.40
General and Administration Expenses
568.20
525.90
506.00
459.00
313.20
     Rent , Rates & Taxes
152.80
183.30
137.00
99.90
47.60
     Insurance
18.90
20.50
18.10
20.60
16.20
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
NA
NA
NA
NA
NA
     Traveling and conveyance
210.90
207.90
225.60
210.10
153.70
     Other Administration
396.60
322.10
350.80
338.50
249.50
Selling and Distribution Expenses
3500.30
3165.70
2969.70
2424.70
2232.90
     Advertisement & Sales Promotion
2994.20
2717.20
2565.10
2075.40
1981.80
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
503.40
442.40
353.60
289.60
248.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.70
6.20
51.00
59.70
2.70
Miscellaneous Expenses
583.50
771.30
643.90
506.40
520.10
     Bad debts /advances written off
5.10
NA
1.20
4.60
3.30
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
90.40
11.70
15.10
5.30
     Losson sale of non-trade current investments
3.20
NA
NA
NA
0.70
     Other Miscellaneous Expenses
575.30
680.90
631.00
486.70
510.70
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
15255.90
14103.50
12229.40
11455.40
9389.80
Operating Profit (Excl OI)
4368.70
2848.60
2509.10
1500.80
1869.60
Other Income
956.90
934.50
771.80
659.30
477.20
     Interest Received
222.30
284.40
210.80
168.80
147.60
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
29.30
25.30
8.70
87.80
84.20
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
79.00
40.00
71.20
NA
NA
     Foreign Exchange Gains
30.20
NA
NA
NA
NA
     Others
596.10
584.90
481.10
402.60
245.40
Operating Profit
5325.60
3783.20
3280.90
2160.10
2346.80
Interest
15.00
15.40
12.30
9.80
6.60
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
15.00
15.40
12.30
9.80
6.60
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
5310.50
3767.80
3268.60
2150.20
2340.20
Depreciation
306.60
282.50
209.30
195.70
433.00
Profit Before Taxation & Exceptional Items
5003.90
3485.30
3059.40
1954.50
1907.20
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
5003.90
3485.30
3059.40
1954.50
1907.20
Provision for Tax
647.80
603.00
692.60
470.60
506.80
     Current Income Tax
675.90
435.70
674.20
596.10
473.60
     Deferred Tax
-28.10
129.50
-24.30
-167.50
-26.80
     Other taxes
-56.20
296.70
-5.90
-293.00
6.40
Profit After Tax
4356.10
2882.30
2366.80
1484.00
1400.40
Extra items
NA
NA
NA
NA
NA
Minority Interest
-15.10
-24.50
-9.20
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
4341.00
2857.80
2357.60
1484.00
1400.40
Adjustments to PAT
-15.30
-12.80
NA
NA
NA
Profit Balance B/F
216.60
63.20
227.40
384.80
285.00
Appropriations
4542.30
2908.20
2585.00
1868.80
1685.40
     General Reserves
429.30
300.20
240.20
160.20
137.60
     Proposed Equity Dividend
NA
NA
952.00
272.00
NA
     Corporate dividend tax
461.80
351.50
513.70
189.30
143.00
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
2000.00
1500.00
1300.00
95.00
75.00
Earnings Per Share
32.00
21.00
17.00
11.00
10.00
Adjusted EPS
16.00
11.00
9.00
5.00
5.00
close X

Download Client Registration Documents