Profit & Loss

COMPUCOM SOFTWARE LTD.

NSE : COMPUSOFTBSE : 532339ISIN CODE : INE453B01029Industry : IT - EducationHouse : Private
BSE34.00-1.6 (-4.49 %)
PREV CLOSE ( ) 35.60
OPEN PRICE ( ) 35.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 55786
TODAY'S LOW / HIGH ( )33.50 36.46
52 WK LOW / HIGH ( )17.24 44.95
NSE33.95-2 (-5.56 %)
PREV CLOSE( ) 35.95
OPEN PRICE ( ) 35.95
BID PRICE (QTY) 33.95 (700)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 636969
TODAY'S LOW / HIGH( ) 33.10 36.50
52 WK LOW / HIGH ( )17.25 43.6
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
546.23
296.53
172.70
151.75
681.10
     Software Services & Operating Revenues
492.36
248.36
140.23
126.09
366.70
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
33.01
28.17
15.04
8.52
     Other Operational Income
20.86
20.00
17.43
17.14
314.40
Less: Excise Duty
Operating Income (Net)
546.23
296.53
172.70
151.75
681.10
EXPENDITURE :
Stock Adjustments
0.83
-1.52
0.01
18.50
Raw Material Consumed
1.65
313.70
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
1.65
313.70
     Others raw material cost
0.00
0.00
3.31
0.00
627.40
Power & Fuel Cost
2.00
1.77
2.02
2.13
2.50
     Electricity & Power
0.06
0.06
0.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
2.00
1.77
1.96
2.07
2.40
Employee Cost
123.21
108.63
89.87
76.13
73.10
     Salaries, Wages & Bonus
106.00
94.93
78.22
66.66
63.20
     Contributions to EPF & Pension Funds
8.01
6.03
5.88
5.04
7.40
     Wheeling & Transmission Charges recoverable
0.25
0.54
0.83
0.43
0.20
     Other Employees Cost
8.95
7.13
4.94
3.99
2.30
Cost of Software developments
0.09
1.40
     Software Purchase
     Technical sub-contractors
1.30
     Training Expenses
     Software License cost
0.09
0.10
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
270.40
153.66
92.44
61.10
118.50
     Repairs and Maintenance
14.78
20.97
10.01
10.45
10.20
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
255.62
132.68
82.43
50.65
108.30
General and Administration Expenses
23.13
22.18
20.23
17.37
26.10
     Rates & Taxes
     Insurance
0.76
1.40
1.10
1.36
1.90
     Printing and stationery
0.80
0.56
0.41
0.56
0.70
     Professional and legal fees
4.90
5.84
6.51
2.47
2.70
     Other Administration
15.74
12.95
10.62
11.44
19.30
Selling and Marketing Expenses
0.34
1.14
0.36
0.32
0.40
     Advertisement & Sales Promotion
0.34
1.14
0.36
0.32
0.40
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
12.79
14.55
0.27
0.87
5.60
     Bad debts /advances written off
7.72
11.86
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.18
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.07
2.68
0.27
0.69
5.60
Less: Expenses Capitalised
Total Expenditure
432.69
301.91
205.33
158.01
559.80
Operating Profit (Excl OI)
113.54
-5.39
-32.62
-6.26
121.30
Other Income
28.18
220.75
80.88
38.25
43.50
     Interest Received
23.57
34.77
35.68
37.82
26.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.54
     Provision Written Back
     Foreign Exchange Gains
     Others
4.07
185.98
45.20
0.43
17.50
Operating Profit
141.72
215.36
48.26
31.99
164.80
Interest
4.06
4.87
5.76
9.77
20.00
     InterestonDebenture / Bonds
     Intereston Term Loan
7.67
     Intereston Fixed deposits
     Bank Charges etc
2.48
2.09
2.47
2.10
6.50
     Other Interest
1.58
2.77
3.29
0.01
13.50
PBDT
137.66
210.50
42.50
22.22
144.80
Depreciation
69.14
33.16
16.24
15.15
93.00
Profit Before Taxation & Exceptional Items
68.52
177.34
26.26
7.07
51.80
Exceptional Income / Expenses
9.85
Profit Before Tax
78.37
177.34
26.26
7.07
51.80
Provision for Tax
26.23
50.14
10.01
6.33
12.10
     Current Income Tax
21.17
39.26
5.44
2.73
25.60
     Deferred Tax
0.02
6.91
1.87
3.79
-13.60
     Other taxes
5.04
3.97
2.70
-0.19
0.10
Profit After Tax
52.15
127.20
16.25
0.75
39.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.99
0.48
3.25
3.54
-3.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
50.15
127.68
19.50
4.28
36.00
Adjustments to PAT
Profit Balance B/F
906.65
802.71
806.95
812.20
785.70
Appropriations
956.80
930.38
826.45
816.48
821.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
956.80
930.38
826.45
816.48
821.70
Equity Dividend %
20.00
20.00
15.00
15.00
5.00
Earnings Per Share
0.63
1.61
0.25
0.05
0.45
Adjusted EPS
0.63
1.61
0.25
0.05
0.45

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.