Profit & Loss

CONTROL PRINT LTD.

NSE : CONTROLPRBSE : 522295ISIN CODE : INE663B01015Industry : IT - HardwareHouse : Private
BSE943.15-5.1 (-0.54 %)
PREV CLOSE ( ) 948.25
OPEN PRICE ( ) 945.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2013
TODAY'S LOW / HIGH ( )934.35 958.95
52 WK LOW / HIGH ( )557.2 1076.85
NSE939.25-8.7 (-0.92 %)
PREV CLOSE( ) 947.95
OPEN PRICE ( ) 947.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 939.25 (4)
VOLUME 9149
TODAY'S LOW / HIGH( ) 935.00 958.95
52 WK LOW / HIGH ( )557.1 1080
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3042.92
2562.34
2036.89
1949.18
1745.97
     Sales
2623.61
2223.43
1770.22
1725.34
1574.99
     Job Work/ Contract Receipts
     Processing Charges / Service Income
416.06
334.66
264.55
221.57
168.94
     Revenue from property development
     Other Operational Income
3.26
4.25
2.13
2.27
2.04
Less: Excise Duty
Net Sales
3042.92
2562.34
2036.89
1949.18
1745.97
EXPENDITURE :
Increase/Decrease in Stock
-44.84
31.00
24.83
-26.76
8.21
Raw Material Consumed
1256.71
995.48
761.04
757.44
605.76
     Opening Raw Materials
412.38
385.33
321.74
338.04
368.48
     Purchases Raw Materials
1104.52
825.56
704.71
635.95
482.11
     Closing Raw Materials
477.10
412.38
385.33
321.74
338.04
     Other Direct Purchases / Brought in cost
216.92
196.96
119.93
105.19
93.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11.62
10.77
8.49
8.68
7.89
     Electricity & Power
11.62
10.77
8.49
8.68
7.89
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
497.51
474.55
408.17
382.09
358.49
     Salaries, Wages & Bonus
465.24
445.37
379.09
352.99
329.37
     Contributions to EPF & Pension Funds
19.18
18.57
17.53
17.95
13.98
     Workmen and Staff Welfare Expenses
13.09
10.61
11.54
11.15
15.14
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
144.71
123.78
112.59
130.61
120.72
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
32.60
30.33
23.02
20.83
17.21
     Packing Material Consumed
     Other Mfg Exp
112.11
93.44
89.57
109.78
103.51
General and Administration Expenses
262.69
199.52
141.19
176.75
190.52
     Rent , Rates & Taxes
12.01
7.36
9.59
8.14
21.48
     Insurance
2.17
2.72
2.51
1.78
1.10
     Printing and stationery
4.67
4.37
3.19
5.49
3.38
     Professional and legal fees
35.40
38.08
18.16
28.78
33.77
     Traveling and conveyance
139.88
87.45
59.76
86.28
80.40
     Other Administration
68.55
59.53
47.97
46.28
50.39
Selling and Distribution Expenses
119.92
108.86
71.24
68.64
62.11
     Advertisement & Sales Promotion
38.77
35.28
17.89
23.51
20.26
     Sales Commissions & Incentives
     Freight and Forwarding
81.15
73.59
53.35
45.13
41.85
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
35.25
25.23
23.39
15.01
0.13
     Bad debts /advances written off
19.08
4.31
14.12
12.11
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.33
1.09
1.42
0.11
     Losson foreign exchange fluctuations
6.14
0.25
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
16.17
14.45
7.92
1.48
0.02
Less: Expenses Capitalised
Total Expenditure
2283.58
1969.18
1550.93
1512.45
1353.81
Operating Profit (Excl OI)
759.34
593.16
485.96
436.73
392.16
Other Income
39.58
22.52
16.28
34.94
16.39
     Interest Received
1.38
1.09
1.59
2.50
0.35
     Dividend Received
27.51
19.13
2.33
2.57
1.49
     Profit on sale of Fixed Assets
0.08
0.20
     Profits on sale of Investments
     Provision Written Back
10.90
4.18
4.25
     Foreign Exchange Gains
8.22
0.00
5.32
5.48
     Others
2.39
2.30
1.26
20.38
4.83
Operating Profit
798.92
615.68
502.23
471.67
408.55
Interest
14.15
10.64
12.17
8.66
2.65
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
6.05
3.51
3.37
1.98
2.45
     Other Interest
8.11
7.13
8.80
6.67
0.20
PBDT
784.77
605.04
490.07
463.01
405.90
Depreciation
151.06
147.77
122.62
92.51
76.52
Profit Before Taxation & Exceptional Items
633.70
457.27
367.45
370.50
329.38
Exceptional Income / Expenses
2.00
31.66
-17.86
-42.94
43.77
Profit Before Tax
635.70
488.93
349.58
327.57
373.15
Provision for Tax
107.18
87.95
59.07
64.19
75.68
     Current Income Tax
115.14
84.63
61.80
58.00
81.60
     Deferred Tax
-7.96
3.32
0.87
6.19
-5.92
     Other taxes
0.00
0.00
-3.60
0.00
0.00
Profit After Tax
528.52
400.98
290.52
263.38
297.46
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.85
1.31
Share of Associate
Other Consolidated Items
Consolidated Net Profit
525.67
402.29
290.52
263.38
297.46
Adjustments to PAT
Profit Balance B/F
1612.44
1334.40
1055.75
1041.15
852.56
Appropriations
2138.11
1736.69
1346.27
1304.53
1150.02
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
26.86
10.07
     Other Appropriation
64.37
58.93
-102.39
91.27
49.80
Equity Dividend %
90.00
90.00
85.00
80.00
65.00
Earnings Per Share
32.19
24.63
17.79
16.13
18.21
Adjusted EPS
32.19
24.63
17.79
16.13
18.21

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.