Profit & Loss

CRANEX LTD.

NSE : NABSE : 522001ISIN CODE : INE608B01010Industry : Engineering - Industrial EquipmentsHouse : Private
BSE114.900.9 (+0.79 %)
PREV CLOSE ( ) 114.00
OPEN PRICE ( ) 113.75
BID PRICE (QTY) 114.90 (690)
OFFER PRICE (QTY) 115.00 (250)
VOLUME 3267
TODAY'S LOW / HIGH ( )112.55 116.00
52 WK LOW / HIGH ( ) 24.2126.7
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
413.78
401.39
356.58
355.30
311.16
     Sales
310.40
343.01
310.33
305.81
232.94
     Job Work/ Contract Receipts
     Processing Charges / Service Income
103.37
58.38
46.25
49.49
78.22
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
413.78
401.39
356.58
355.30
311.16
EXPENDITURE :
Increase/Decrease in Stock
4.75
5.08
-48.16
-5.13
-0.26
Raw Material Consumed
252.32
247.16
273.53
246.54
219.87
     Opening Raw Materials
31.90
47.72
40.29
36.95
33.20
     Purchases Raw Materials
292.33
226.25
179.95
237.35
159.19
     Closing Raw Materials
72.85
31.90
47.72
40.29
36.95
     Other Direct Purchases / Brought in cost
0.95
5.08
101.02
12.54
64.43
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.80
3.10
2.27
2.64
2.75
     Electricity & Power
2.80
3.10
2.27
2.64
2.75
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
49.67
36.19
34.75
28.38
21.37
     Salaries, Wages & Bonus
45.01
33.36
28.45
24.16
16.03
     Contributions to EPF & Pension Funds
2.95
2.22
1.78
1.95
1.46
     Workmen and Staff Welfare Expenses
0.39
0.37
1.26
1.81
1.85
     Other Employees Cost
1.32
0.24
3.27
0.46
2.03
Other Manufacturing Expenses
35.14
35.74
36.76
29.57
23.02
     Sub-contracted / Out sourced services
28.56
23.82
17.91
     Processing Charges
27.15
26.64
0.12
0.34
0.09
     Repairs and Maintenance
1.85
1.21
0.08
0.07
0.03
     Packing Material Consumed
     Other Mfg Exp
6.14
7.89
8.00
5.34
4.99
General and Administration Expenses
14.77
13.94
11.75
13.95
13.29
     Rent , Rates & Taxes
0.67
0.85
0.12
0.19
0.13
     Insurance
1.99
1.39
1.16
2.13
1.96
     Printing and stationery
0.45
0.67
0.25
     Professional and legal fees
2.70
2.03
3.14
2.59
2.56
     Traveling and conveyance
2.73
2.57
1.19
3.57
3.33
     Other Administration
6.69
7.10
5.69
4.79
5.07
Selling and Distribution Expenses
20.41
14.18
16.41
8.78
9.23
     Advertisement & Sales Promotion
0.45
0.48
0.27
1.14
0.81
     Sales Commissions & Incentives
0.76
     Freight and Forwarding
19.96
12.94
16.14
7.63
8.41
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.01
Miscellaneous Expenses
11.37
24.81
10.93
14.87
7.30
     Bad debts /advances written off
5.63
22.97
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
2.42
0.22
0.54
4.23
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.32
1.84
10.71
14.33
3.07
Less: Expenses Capitalised
Total Expenditure
391.23
380.18
338.25
339.59
296.57
Operating Profit (Excl OI)
22.55
21.21
18.33
15.71
14.59
Other Income
4.69
2.81
2.32
5.57
4.39
     Interest Received
3.92
2.55
2.14
4.14
3.55
     Dividend Received
     Profit on sale of Fixed Assets
0.08
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.04
     Others
0.77
0.22
0.10
1.42
0.84
Operating Profit
27.24
24.01
20.65
21.27
18.98
Interest
11.57
12.25
9.87
10.24
8.78
     InterestonDebenture / Bonds
     Interest on Term Loan
8.18
12.25
4.38
4.86
5.04
     Intereston Fixed deposits
     Bank Charges etc
3.39
5.04
4.62
3.74
     Other Interest
0.00
0.00
0.45
0.76
0.00
PBDT
15.67
11.77
10.78
11.03
10.20
Depreciation
3.10
2.88
2.38
2.31
2.15
Profit Before Taxation & Exceptional Items
12.57
8.89
8.40
8.72
8.05
Exceptional Income / Expenses
Profit Before Tax
12.02
8.89
8.40
8.72
8.05
Provision for Tax
6.37
1.55
1.20
1.61
1.72
     Current Income Tax
2.35
1.55
1.20
1.61
1.72
     Deferred Tax
3.67
     Other taxes
0.36
0.00
0.00
0.00
0.00
Profit After Tax
5.64
7.34
7.20
7.11
6.33
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5.64
7.34
7.20
7.11
6.33
Adjustments to PAT
-0.43
Profit Balance B/F
31.58
24.66
17.46
10.35
3.99
Appropriations
37.22
31.58
24.66
17.46
10.32
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4.22
-0.03
Equity Dividend %
Earnings Per Share
0.94
1.22
1.20
1.19
1.06
Adjusted EPS
0.94
1.22
1.20
1.19
1.06

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.