Profit & Loss

CRISIL LTD.

NSE : CRISILBSE : 500092ISIN CODE : INE007A01025Industry : RatingsHouse : CRISIL - MNC
BSE4482.00124 (+2.85 %)
PREV CLOSE ( ) 4358.00
OPEN PRICE ( ) 4445.50
BID PRICE (QTY) 4482.05 (8)
OFFER PRICE (QTY) 4488.25 (8)
VOLUME 4204
TODAY'S LOW / HIGH ( )4440.95 4615.00
52 WK LOW / HIGH ( )3386.4 5264.8
NSE4485.00130.95 (+3.01 %)
PREV CLOSE( ) 4354.05
OPEN PRICE ( ) 4451.95
BID PRICE (QTY) 4484.00 (4)
OFFER PRICE (QTY) 4485.00 (11)
VOLUME 145057
TODAY'S LOW / HIGH( ) 4430.05 4623.00
52 WK LOW / HIGH ( )3361.6 5268.5
Select year
( in Million)
Particulars
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
INCOME :
  
  
  
  
  
Operating Income
31395.20
27687.20
23006.90
19818.30
17317.20
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
31395.20
27687.20
23006.90
19818.30
17317.20
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
31395.20
27687.20
23006.90
19818.30
17317.20
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
65.90
56.20
39.50
63.30
107.60
     Electricity & Power
65.90
56.20
39.50
63.30
107.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
17477.70
15529.80
12869.10
10684.40
8775.60
     Salaries, Wages & Bonus
15609.50
13910.00
11614.50
9651.10
7875.00
     Contributions to EPF & Pension Funds
1188.20
948.20
788.00
626.20
445.20
     Workmen and Staff Welfare Expenses
679.90
571.20
358.10
297.60
296.90
     Other Employees Cost
0.10
100.40
108.50
109.50
158.50
Operating Expenses
578.70
361.40
197.20
459.10
314.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
578.70
361.40
197.20
267.40
314.10
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
191.70
0.00
General and Administration Expenses
4216.70
4043.50
3511.90
3150.00
3297.30
     Rent , Rates & Taxes
89.70
98.60
191.20
177.00
772.20
     Insurance
21.60
20.90
16.50
19.70
6.90
     Printing and stationery
624.00
612.50
475.70
150.40
232.40
     Professional and legal fees
2738.40
2552.10
2464.70
2400.10
1558.60
     Traveling and conveyance
394.10
330.40
89.60
158.30
516.80
     Other Administration
348.90
429.00
274.20
244.50
210.40
Selling and Distribution Expenses
75.20
80.60
84.30
58.10
98.20
     Advertisement & Sales Promotion
31.60
11.00
6.10
7.30
19.70
     Sales Commissions & Incentives
43.60
69.60
78.20
50.80
78.50
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
166.00
319.30
199.80
297.00
166.00
     Bad debts /advances written off
     Provision for doubtful debts
6.20
99.80
30.80
9.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
15.80
12.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
144.00
219.50
169.00
287.60
153.90
Less: Expenses Capitalised
Total Expenditure
22580.20
20390.80
16901.80
14711.90
12758.80
Operating Profit (Excl OI)
8815.00
7296.40
6105.10
5106.40
4558.40
Other Income
936.40
1224.70
770.20
831.50
728.40
     Interest Received
88.20
36.00
37.10
43.30
70.80
     Dividend Received
83.90
27.20
42.90
44.10
77.70
     Profit on sale of Fixed Assets
31.40
11.40
7.90
0.90
2.70
     Profits on sale of Investments
177.90
114.90
104.00
70.30
98.10
     Provision Written Back
7.00
138.30
39.50
34.90
     Foreign Exchange Gains
657.60
67.10
90.20
     Others
555.00
370.60
372.90
543.20
444.20
Operating Profit
9751.40
8521.10
6875.30
5937.90
5286.80
Interest
36.60
64.00
89.30
143.90
2.30
     InterestonDebenture / Bonds
     Interest on Term Loan
0.10
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
36.60
64.00
89.30
143.90
2.20
PBDT
9714.80
8457.10
6786.00
5794.00
5284.50
Depreciation
1037.80
1033.10
1059.80
1211.10
368.60
Profit Before Taxation & Exceptional Items
8677.00
7424.00
5726.20
4582.90
4915.90
Exceptional Income / Expenses
458.20
Profit Before Tax
8677.00
7424.00
6184.40
4582.90
4915.90
Provision for Tax
2092.60
1780.10
1526.30
1035.60
1476.40
     Current Income Tax
2231.30
1910.90
1500.40
1198.40
1311.50
     Deferred Tax
-138.70
-130.80
25.90
-162.80
164.90
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6584.40
5643.90
4658.10
3547.30
3439.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6584.40
5643.90
4658.10
3547.30
3439.50
Adjustments to PAT
Profit Balance B/F
15206.80
12977.00
11070.30
9998.20
9048.10
Appropriations
21791.20
18620.90
15728.40
13545.50
12487.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
185.70
     Other Appropriation
1689.40
1587.90
1004.00
1097.10
930.20
Equity Dividend %
5400.00
4800.00
4600.00
3300.00
3200.00
Earnings Per Share
90.07
77.21
63.90
48.86
47.57
Adjusted EPS
90.07
77.21
63.90
48.86
47.57

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.