Profit & Loss

DCX SYSTEMS LTD.

NSE : DCXINDIABSE : 543650ISIN CODE : INE0KL801015Industry : Electronics - ComponentsHouse : Private
BSE315.90-9.4 (-2.89 %)
PREV CLOSE ( ) 325.30
OPEN PRICE ( ) 318.35
BID PRICE (QTY) 315.90 (21)
OFFER PRICE (QTY) 316.05 (25)
VOLUME 30255
TODAY'S LOW / HIGH ( )315.90 325.95
52 WK LOW / HIGH ( )178.2 392.9
NSE316.00-9.9 (-3.04 %)
PREV CLOSE( ) 325.90
OPEN PRICE ( ) 321.00
BID PRICE (QTY) 315.85 (18)
OFFER PRICE (QTY) 316.00 (17)
VOLUME 302448
TODAY'S LOW / HIGH( ) 315.55 326.70
52 WK LOW / HIGH ( )178.1 393
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
Gross Sales
12536.34
11022.73
6411.63
     Sales
12467.62
10976.66
6378.72
     Job Work/ Contract Receipts
     Processing Charges / Service Income
68.72
17.46
4.60
     Revenue from property development
     Other Operational Income
0.00
28.61
28.31
Less: Excise Duty
Net Sales
12536.34
11022.73
6411.63
EXPENDITURE :
Increase/Decrease in Stock
-1438.46
712.43
-419.66
Raw Material Consumed
12630.45
9293.43
6604.35
     Opening Raw Materials
272.51
1304.33
479.34
     Purchases Raw Materials
13211.10
8261.61
7429.34
     Closing Raw Materials
853.16
272.51
1304.33
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
3.34
3.14
2.67
     Electricity & Power
2.97
2.61
2.31
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.37
0.53
0.36
Employee Cost
105.10
86.65
54.79
     Salaries, Wages & Bonus
94.51
76.86
50.92
     Contributions to EPF & Pension Funds
0.61
0.42
0.17
     Workmen and Staff Welfare Expenses
7.21
5.62
2.52
     Other Employees Cost
2.77
3.75
1.18
Other Manufacturing Expenses
14.86
20.15
18.48
     Sub-contracted / Out sourced services
     Processing Charges
5.91
6.01
6.04
     Repairs and Maintenance
2.21
2.44
0.96
     Packing Material Consumed
     Other Mfg Exp
6.74
11.70
11.48
General and Administration Expenses
90.53
67.21
49.88
     Rent , Rates & Taxes
10.46
5.33
3.93
     Insurance
5.55
3.43
1.30
     Printing and stationery
0.38
0.33
0.29
     Professional and legal fees
45.89
36.09
25.32
     Traveling and conveyance
2.89
2.63
0.45
     Other Administration
25.36
19.40
18.59
Selling and Distribution Expenses
2.90
0.99
0.13
     Advertisement & Sales Promotion
2.90
0.99
0.13
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
290.89
168.82
0.19
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
290.89
168.82
     Losson sale of non-trade current investments
0.19
     Other Miscellaneous Expenses
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
11699.61
10352.82
6310.83
Operating Profit (Excl OI)
836.73
669.91
100.80
Other Income
295.48
220.61
420.79
     Interest Received
294.07
220.24
223.96
     Dividend Received
     Profit on sale of Fixed Assets
1.31
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
196.05
     Others
0.10
0.37
0.78
Operating Profit
1132.21
890.52
521.59
Interest
256.28
113.22
99.22
     InterestonDebenture / Bonds
     Interest on Term Loan
187.08
72.40
47.39
     Intereston Fixed deposits
     Bank Charges etc
39.20
40.11
51.83
     Other Interest
30.00
0.71
0.00
PBDT
875.93
777.30
422.37
Depreciation
18.21
21.75
24.31
Profit Before Taxation & Exceptional Items
857.72
755.55
398.06
Exceptional Income / Expenses
Profit Before Tax
857.72
755.55
398.06
Provision for Tax
140.91
99.47
102.48
     Current Income Tax
150.44
132.02
104.65
     Deferred Tax
0.57
-2.59
-2.17
     Other taxes
-10.10
-29.96
0.00
Profit After Tax
716.81
656.08
295.58
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
716.81
656.08
295.58
Adjustments to PAT
Profit Balance B/F
1021.10
432.86
136.70
Appropriations
1737.91
1088.94
432.28
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-18.17
67.84
-0.58
Equity Dividend %
Earnings Per Share
7.41
8.48
84.45
Adjusted EPS
7.41
8.48
4.22

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.