Profit & Loss

DEEPAK SPINNERS LTD.

NSE : NABSE : 514030ISIN CODE : INE272C01013Industry : Textile - SpinningHouse : Private
BSE236.003 (+1.29 %)
PREV CLOSE ( ) 233.00
OPEN PRICE ( ) 236.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7345
TODAY'S LOW / HIGH ( )231.25 239.70
52 WK LOW / HIGH ( ) 202320
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2012
Mar 2011
Mar 2010
Mar 2009
Jun 2008
INCOME :
  
  
  
  
  
Gross Sales
2979.32
2678.27
2170.17
1456.96
1994.37
     Sales
2946.46
2658.94
2170.17
1456.96
1994.37
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
32.87
19.34
0.00
0.00
0.00
Less: Excise Duty
9.68
20.30
11.53
10.30
14.30
Net Sales
2969.65
2657.97
2158.64
1446.66
1980.07
EXPENDITURE :
Increase/Decrease in Stock
-51.23
-68.77
67.27
74.31
-67.29
Raw Material Consumed
2032.49
1834.70
1461.11
930.15
1453.39
     Opening Raw Materials
169.00
121.93
71.47
77.36
136.45
     Purchases Raw Materials
1972.57
1885.36
1511.57
924.26
1394.31
     Closing Raw Materials
109.99
169.00
121.93
71.47
77.36
     Other Direct Purchases / Brought in cost
0.91
-3.59
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
205.02
223.90
168.13
106.44
125.17
     Electricity & Power
205.02
223.90
168.13
106.44
125.17
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
205.97
164.80
136.38
92.56
118.62
     Salaries, Wages & Bonus
181.33
145.71
123.28
82.61
104.45
     Contributions to EPF & Pension Funds
13.03
10.94
6.84
5.31
7.73
     Workmen and Staff Welfare Expenses
11.61
8.16
6.26
4.64
6.45
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
123.60
102.27
108.60
63.16
63.75
     Sub-contracted / Out sourced services
     Processing Charges
9.78
7.12
6.69
5.17
8.95
     Repairs and Maintenance
11.52
8.23
11.51
4.60
5.94
     Packing Material Consumed
40.66
32.51
27.49
23.50
     Other Mfg Exp
61.64
54.41
62.90
29.89
48.87
General and Administration Expenses
7.79
7.51
9.82
9.10
46.04
     Rent , Rates & Taxes
3.95
4.98
2.52
1.66
1.89
     Insurance
2.96
1.96
1.47
1.50
3.57
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
4.12
3.78
4.31
     Other Administration
0.88
0.58
1.72
2.16
36.27
Selling and Distribution Expenses
49.17
39.95
44.04
39.21
57.59
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
8.68
10.72
9.50
10.69
17.07
     Freight and Forwarding
40.49
29.23
34.00
28.36
40.39
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.54
0.16
0.13
Miscellaneous Expenses
34.41
43.19
16.08
25.41
59.28
     Bad debts /advances written off
8.10
3.02
2.53
9.88
0.56
     Provision for doubtful debts
2.17
0.34
1.20
0.42
     Losson disposal of fixed assets(net)
0.51
12.69
     Losson foreign exchange fluctuations
5.43
49.98
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
25.80
25.32
13.21
8.90
8.32
Less: Expenses Capitalised
Total Expenditure
2607.23
2347.55
2011.41
1340.33
1856.55
Operating Profit (Excl OI)
362.42
310.42
147.23
106.33
123.52
Other Income
39.40
24.14
13.71
19.35
18.30
     Interest Received
11.67
11.04
7.51
10.89
0.00
     Dividend Received
     Profit on sale of Fixed Assets
2.09
0.32
5.28
10.13
     Profits on sale of Investments
     Provision Written Back
7.84
3.61
1.27
0.77
1.80
     Foreign Exchange Gains
4.59
4.20
1.95
     Others
13.21
5.29
2.65
2.40
6.38
Operating Profit
401.82
334.56
160.93
125.68
141.82
Interest
146.63
120.72
92.76
83.66
84.97
     InterestonDebenture / Bonds
     Interest on Term Loan
57.85
53.90
46.49
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
146.63
120.72
34.91
29.76
38.49
PBDT
255.19
213.84
68.17
42.02
56.85
Depreciation
109.62
106.69
187.23
70.23
85.15
Profit Before Taxation & Exceptional Items
145.57
107.15
-119.05
-28.21
-28.31
Exceptional Income / Expenses
-7.08
-4.11
-14.89
Profit Before Tax
145.57
100.07
-123.17
-43.10
-28.31
Provision for Tax
28.49
13.37
-13.70
-21.18
-4.67
     Current Income Tax
44.09
20.71
1.74
0.33
     Deferred Tax
-3.52
-7.34
-16.17
-21.54
-6.25
     Other taxes
-12.08
0.00
0.73
0.37
1.26
Profit After Tax
117.08
86.71
-109.47
-21.93
-23.64
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-19.50
-11.09
0.16
-2.67
-1.53
Share of Associate
Other Consolidated Items
Consolidated Net Profit
97.58
75.62
-109.30
-24.60
-25.17
Adjustments to PAT
Profit Balance B/F
123.21
60.36
173.87
198.47
223.64
Appropriations
220.79
135.98
64.56
173.87
198.47
     General Reserves
1.27
22.53
     Proposed Equity Dividend
0.12
0.10
     Corporate dividend tax
0.19
0.19
0.18
     Other Appropriation
-19.50
-11.09
Equity Dividend %
0.00
Earnings Per Share
13.43
10.37
-15.35
-3.42
-3.50
Adjusted EPS
13.43
10.37
-15.35
-3.42
-3.50

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.