Profit & Loss

DODLA DAIRY LTD

NSE : DODLABSE : 543306ISIN CODE : INE021O01019Industry : Consumer FoodHouse : Private
BSE1087.2093.15 (+9.37 %)
PREV CLOSE ( ) 994.05
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 995.00 (19)
OFFER PRICE (QTY) 1087.20 (1)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )955.15 1351.15
NSE997.500 (0 %)
PREV CLOSE( ) 997.50
OPEN PRICE ( ) 1019.00
BID PRICE (QTY) 997.50 (500)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21678
TODAY'S LOW / HIGH( ) 992.00 1019.00
52 WK LOW / HIGH ( )964.1 1370
Select year
( in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
41886.02
37687.42
31633.67
28420.00
22680.71
     Sales
41849.11
37663.91
31599.01
28389.97
22651.52
     Job Work/ Contract Receipts
     Processing Charges / Service Income
17.33
5.39
18.63
13.61
17.74
     Revenue from property development
     Other Operational Income
19.58
18.12
16.03
16.42
11.45
Less: Excise Duty
Net Sales
41252.01
37200.65
31254.65
28120.29
22433.51
EXPENDITURE :
Increase/Decrease in Stock
421.25
2319.52
-3002.10
229.34
-12.05
Raw Material Consumed
30282.72
24670.10
25823.57
21179.54
16273.74
     Opening Raw Materials
449.89
462.31
804.78
598.44
378.30
     Purchases Raw Materials
30591.15
24657.68
25481.10
21385.88
16493.88
     Closing Raw Materials
761.56
449.89
462.31
804.78
598.44
     Other Direct Purchases / Brought in cost
3.24
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
678.30
634.32
622.73
482.03
406.31
     Electricity & Power
678.30
634.32
622.73
482.03
406.31
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2009.69
1599.15
1360.43
1191.47
1024.16
     Salaries, Wages & Bonus
1719.92
1362.23
1169.31
1038.09
928.27
     Contributions to EPF & Pension Funds
119.48
99.10
86.19
74.84
63.61
     Workmen and Staff Welfare Expenses
61.65
49.01
31.48
18.52
14.94
     Other Employees Cost
108.64
88.81
73.45
60.02
17.34
Other Manufacturing Expenses
529.32
463.93
366.89
379.51
314.68
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
93.50
80.11
40.00
48.30
49.16
     Packing Material Consumed
     Other Mfg Exp
435.82
383.82
326.89
331.21
265.52
General and Administration Expenses
702.63
625.53
533.52
428.88
368.88
     Rent , Rates & Taxes
222.66
187.01
124.39
128.36
110.27
     Insurance
46.79
38.61
32.68
24.92
20.73
     Printing and stationery
16.06
15.52
12.70
13.58
12.21
     Professional and legal fees
135.46
141.70
157.12
86.37
80.10
     Traveling and conveyance
128.91
114.98
98.25
81.67
63.73
     Other Administration
152.75
127.71
108.38
93.98
81.84
Selling and Distribution Expenses
3357.62
2903.94
2525.16
2157.94
1851.24
     Advertisement & Sales Promotion
358.99
343.75
141.52
97.56
66.66
     Sales Commissions & Incentives
     Freight and Forwarding
2998.63
2560.19
2383.64
2060.38
1784.58
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
178.33
170.93
131.26
152.99
100.11
     Bad debts /advances written off
3.39
1.86
2.62
3.53
2.44
     Provision for doubtful debts
9.83
2.32
6.72
     Losson disposal of fixed assets(net)
4.76
5.80
9.61
5.03
5.61
     Losson foreign exchange fluctuations
2.32
15.49
36.25
13.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
167.86
137.95
116.71
101.46
78.36
Less: Expenses Capitalised
Total Expenditure
38159.86
33387.42
28361.46
26201.70
20327.07
Operating Profit (Excl OI)
3092.15
3813.23
2893.19
1918.59
2106.44
Other Income
603.70
532.94
274.14
233.36
147.14
     Interest Received
225.18
80.02
106.38
116.82
69.17
     Dividend Received
4.20
1.68
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
35.93
99.91
2.90
6.76
13.02
     Foreign Exchange Gains
23.44
     Others
338.39
351.33
141.42
109.78
64.95
Operating Profit
3695.85
4346.17
3167.33
2151.95
2253.58
Interest
41.07
42.05
28.72
21.32
74.45
     InterestonDebenture / Bonds
     Interest on Term Loan
0.05
9.06
6.89
29.07
     Intereston Fixed deposits
     Bank Charges etc
19.53
18.40
7.00
9.22
33.71
     Other Interest
21.49
14.59
14.83
12.10
11.67
PBDT
3654.78
4304.12
3138.61
2130.63
2179.13
Depreciation
823.35
746.34
700.69
612.27
523.53
Profit Before Taxation & Exceptional Items
2831.43
3557.78
2437.92
1518.36
1655.60
Exceptional Income / Expenses
-24.83
Profit Before Tax
2806.60
3557.78
2437.92
1518.36
1655.60
Provision for Tax
136.61
958.48
770.56
295.52
327.47
     Current Income Tax
781.01
933.86
767.46
413.91
434.61
     Deferred Tax
-57.02
24.62
8.35
-118.39
-107.14
     Other taxes
-587.38
0.00
-5.25
0.00
0.00
Profit After Tax
2669.99
2599.30
1667.36
1222.84
1328.13
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2669.99
2599.30
1667.36
1222.84
1328.13
Adjustments to PAT
Profit Balance B/F
11058.72
8650.16
6987.93
5757.48
4382.23
Appropriations
13728.71
11249.46
8655.29
6980.32
5710.36
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
133.53
9.76
5.13
-7.61
-47.12
Equity Dividend %
50.00
50.00
Earnings Per Share
44.26
43.09
28.03
20.55
22.32
Adjusted EPS
44.26
43.09
28.03
20.55
22.32
download beyond app
About Nirmal Bang About Nirmal Bang Awards & Accolades Careers at Nirmal Bang Contact Nirmal Bang
Product & Services Equity & Derivatives Trading Forex Trading Commodity Trading Institutional Broking Depository Services Loan Against Securities (LAS) Algo Trading
Equity Price Analysis Volume Analysis Index Analysis News Analysis Corporate Action India Market Other Market Share Market Holidays
Derivatives Updates Market Report Overview
IPO IPO Issues Performance News & Analysis
Commodities Market Movers News & Commentary MCX / NCDEX Holidays
Mutual Funds About Nirmal Bang Niveshalaya Why Associate with Nirmal Bang Mutual Fund Login Mutual Fund Register FAQs Mutual Fund Holidays SIP Calculator Mutual Funds Updates Mutual Funds Trends Mutual Fund Reports Annual Return 2018 Annual Return 2017 Mutual Fund Terms & Conditions Mutual Privacy Policy
Nirmal Bang Research Technical Calls Equity Reports Commodity Reports Currency Research Institutional Research
Nirmal Bang Media Knowledge Center Blog Support Center Become A Partner Beyond Market Careers Sitemap
Other Links Disclaimer Privacy Policy Terms Of Use Rules & Regulations Disclosures Grievances SEBI ScoresRMS Policy
Connect with Us
ATTENTION INVESTORS Depository IPO KYC
Inactive account treatmentNBSPL Policy of AMLNBEPL Policy of AMLNBCPL Policy of AMLNBSPL CSR Policy Physical Settlement Policy of Derivative Aadhar UpdationNirmalbang Privacy Policy V1.0 Documents in Vernacular Languages NBSPL Disclosure Document March 2019
Nirmal Bang Securities Pvt. Ltd. : Member NSE – ID 09391, SEBI Registration No. NSE CM Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE FO Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE CDS Segment INZ000202536, Member NSE Commodity – ID 09391, SEBI Registration No. NSE COMMODITY Segment Exchange Registered Broker, Member MSEI – ID 1067, SEBI Registration No. MSEI CM Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI FO Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI CDS Segment INZ000202536, Member MCX – ID 56460, SEBI Registration No. MCX COMMODITY Segment INZ000202536, Member NCDEX – ID 1268, SEBI Registration No. NCDEX COMMODITY Segment NZ000202536, Member ICEX – ID 2073, SEBI Registration No. ICEX COMMODITY Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CM Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE FO Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CDS Segment Exchange Registered Broker, Member BSE Commodity – ID 0498, SEBI Registration No. BSE COMMODITY Segment Exchange Registered Broker, SEBI Registration No. PMS INP000002981, SEBI Registration No. Research Analyst INH000001766, Nirmal Bang Securities: ARN-49454, SEBI Registration No. DP Participants NSDL – CDSL IN-DP-CDSL 37-99,Member Comtrack Participant Id – ID 50274, Member NERL RP Id– ID R1447, Nirmal Bang Equities Private Limited Member BSE – ID 245, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. NSE FO Segment INZ000186135, Member NSE Currency – ID 13437, SEBI Registration No. NSE CDS Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI CM Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI FO Segment INZ000186135, SEBI Registration No. Research Analyst Segment INH000001436, Nirmal Bang Commodities Private Limited Member MCX – ID 16590, SEBI Registration No. MCX COMMODITY Segment INZ000043630, Member NCDEX – ID 00362, SEBI Registration No. NCDEX COMMODITY Segment INZ000043630, Member ICEX – ID 1165, SEBI Registration No. ICEX COMMODITY Segment INZ000043630, Member NCDEX Spot Exchange – ID 10084,Comtrack Participant CPID -5040, Participant CDSL Commodity Repository Limited - 12013300
For any grievances, please get in touch on 022-62739390 and write a mail to Contact@nirmalbang.com with Subject line as Grievances/Complain.     |    

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

AppleApp Store GooglePlay Store
AppleApp StoreGooglePlay Store
Support
Videos