Profit & Loss

DUROPLY INDUSTRIES LTD.

NSE : NABSE : 516003ISIN CODE : INE932D01010Industry : Wood & Wood ProductsHouse : Private
BSE299.85-0.15 (-0.05 %)
PREV CLOSE ( ) 300.00
OPEN PRICE ( ) 299.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4443
TODAY'S LOW / HIGH ( )291.90 301.00
52 WK LOW / HIGH ( ) 133.8369.8
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
Gross Sales
2213.72
2261.76
1980.20
     Sales
2202.53
2249.19
1979.23
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
11.19
12.57
0.97
Less: Excise Duty
38.15
187.02
156.39
Net Sales
2175.57
2074.75
1823.81
EXPENDITURE :
Increase/Decrease in Stock
-73.49
-49.47
24.86
Raw Material Consumed
1342.10
1246.39
1071.36
     Opening Raw Materials
247.30
217.95
     Purchases Raw Materials
909.05
1088.58
1216.59
     Closing Raw Materials
167.54
247.30
217.95
     Other Direct Purchases / Brought in cost
353.30
187.16
72.72
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
80.34
83.48
81.38
     Electricity & Power
80.34
83.48
81.38
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
308.49
275.34
227.58
     Salaries, Wages & Bonus
280.71
252.11
204.08
     Contributions to EPF & Pension Funds
22.71
20.18
20.84
     Workmen and Staff Welfare Expenses
5.07
3.06
2.65
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
205.93
217.06
180.52
     Sub-contracted / Out sourced services
     Processing Charges
54.60
55.23
34.20
     Repairs and Maintenance
7.25
10.85
8.62
     Packing Material Consumed
9.01
10.23
11.12
     Other Mfg Exp
135.08
140.76
126.59
General and Administration Expenses
93.75
99.85
79.11
     Rent , Rates & Taxes
20.24
17.50
13.61
     Insurance
4.05
4.10
3.65
     Printing and stationery
1.65
1.85
1.51
     Professional and legal fees
36.52
44.02
32.02
     Traveling and conveyance
23.54
23.71
20.59
     Other Administration
7.76
8.67
7.73
Selling and Distribution Expenses
159.35
147.64
129.55
     Advertisement & Sales Promotion
59.22
63.08
53.10
     Sales Commissions & Incentives
17.92
19.05
14.02
     Freight and Forwarding
80.33
63.10
59.23
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
1.88
2.40
3.19
Miscellaneous Expenses
20.93
25.21
28.00
     Bad debts /advances written off
0.16
0.54
     Provision for doubtful debts
0.24
1.05
     Losson disposal of fixed assets(net)
0.12
0.44
0.19
     Losson foreign exchange fluctuations
4.23
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
20.41
23.72
23.04
Less: Expenses Capitalised
Total Expenditure
2137.39
2045.51
1822.36
Operating Profit (Excl OI)
38.18
29.24
1.46
Other Income
6.73
6.43
0.50
     Interest Received
0.53
0.83
0.33
     Dividend Received
0.08
0.08
0.07
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.11
0.06
0.07
     Provision Written Back
0.14
0.65
     Foreign Exchange Gains
4.31
3.71
     Others
1.55
1.11
0.03
Operating Profit
44.91
35.67
1.96
Interest
74.25
73.57
69.12
     InterestonDebenture / Bonds
     Interest on Term Loan
61.34
64.09
61.06
     Intereston Fixed deposits
     Bank Charges etc
6.30
7.13
7.09
     Other Interest
6.61
2.35
0.97
PBDT
-29.34
-37.89
-67.16
Depreciation
19.51
18.06
17.43
Profit Before Taxation & Exceptional Items
-48.86
-55.95
-84.59
Exceptional Income / Expenses
37.16
Profit Before Tax
-48.86
-18.80
-84.59
Provision for Tax
-27.23
     Current Income Tax
     Deferred Tax
-27.23
     Other taxes
0.00
0.00
0.00
Profit After Tax
-48.86
-18.80
-57.36
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
0.64
0.55
0.50
Other Consolidated Items
Consolidated Net Profit
-48.21
-18.25
-56.87
Adjustments to PAT
0.03
Profit Balance B/F
257.43
275.67
-54.74
Appropriations
209.21
257.43
-111.57
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-10.67
-4.04
-12.59
Adjusted EPS
-10.67
-4.04
-12.59

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.