Profit & Loss

ECOPLAST LTD.

NSE : NABSE : 526703ISIN CODE : INE423D01010Industry : Plastic ProductsHouse : Private
BSE381.2517.5 (+4.81 %)
PREV CLOSE ( ) 363.75
OPEN PRICE ( ) 376.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6715
TODAY'S LOW / HIGH ( )353.00 398.70
52 WK LOW / HIGH ( ) 77.3399.9
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
969.32
949.80
760.82
997.33
1022.52
     Sales
963.67
943.40
753.38
990.97
1019.94
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4.31
5.03
5.63
4.07
     Revenue from property development
     Other Operational Income
1.34
1.37
1.81
2.28
2.58
Less: Excise Duty
Net Sales
962.29
941.75
756.63
986.44
1015.40
EXPENDITURE :
Increase/Decrease in Stock
3.54
-12.10
5.27
11.28
-8.10
Raw Material Consumed
673.31
712.23
525.40
651.86
738.49
     Opening Raw Materials
76.61
64.10
51.92
52.58
61.94
     Purchases Raw Materials
629.20
715.35
533.82
646.98
718.53
     Closing Raw Materials
45.30
76.61
64.10
51.92
52.58
     Other Direct Purchases / Brought in cost
12.80
9.39
3.76
4.22
10.61
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
49.24
48.55
41.64
50.75
46.19
     Electricity & Power
49.24
48.55
41.64
50.75
46.19
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
93.27
95.82
84.65
96.82
84.31
     Salaries, Wages & Bonus
83.29
83.73
75.96
86.09
75.43
     Contributions to EPF & Pension Funds
9.30
11.14
7.78
8.78
7.37
     Workmen and Staff Welfare Expenses
0.68
0.95
0.91
1.95
1.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
40.70
33.97
24.83
38.76
38.29
     Sub-contracted / Out sourced services
     Processing Charges
3.20
0.99
0.06
0.16
0.31
     Repairs and Maintenance
8.53
12.86
4.98
11.12
12.23
     Packing Material Consumed
25.97
19.30
18.88
25.73
21.33
     Other Mfg Exp
3.01
0.81
0.91
1.77
4.42
General and Administration Expenses
19.37
17.20
18.37
26.68
23.74
     Rent , Rates & Taxes
0.28
0.61
0.25
0.32
0.64
     Insurance
5.23
4.72
4.49
4.37
3.31
     Printing and stationery
2.26
2.35
2.36
4.85
4.63
     Professional and legal fees
5.29
4.06
4.96
6.03
4.28
     Traveling and conveyance
1.85
0.99
0.66
5.46
5.62
     Other Administration
4.46
4.45
5.64
5.66
5.26
Selling and Distribution Expenses
18.56
19.24
16.52
19.67
19.29
     Advertisement & Sales Promotion
0.09
0.03
0.02
0.12
0.09
     Sales Commissions & Incentives
2.25
0.91
1.05
0.75
1.03
     Freight and Forwarding
16.02
18.23
15.18
18.73
18.16
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.20
0.07
0.28
0.07
0.00
Miscellaneous Expenses
7.89
23.93
6.70
20.83
6.68
     Bad debts /advances written off
0.07
0.54
0.36
     Provision for doubtful debts
0.05
12.88
0.00
0.50
     Losson disposal of fixed assets(net)
3.61
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.84
7.45
6.63
20.28
5.82
Less: Expenses Capitalised
Total Expenditure
905.88
938.84
723.38
916.64
948.88
Operating Profit (Excl OI)
56.41
2.92
33.25
69.79
66.52
Other Income
39.05
8.39
8.29
14.92
7.89
     Interest Received
0.37
0.49
0.27
0.65
0.82
     Dividend Received
     Profit on sale of Fixed Assets
21.88
0.45
0.14
0.18
0.36
     Profits on sale of Investments
     Provision Written Back
0.37
0.07
0.78
0.80
0.12
     Foreign Exchange Gains
1.67
3.43
3.22
4.79
2.17
     Others
14.75
3.95
3.88
8.51
4.43
Operating Profit
95.46
11.31
41.54
84.71
74.41
Interest
8.95
10.62
11.31
8.78
15.73
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.80
1.98
2.27
2.57
4.80
     Other Interest
6.15
8.64
9.05
6.21
10.93
PBDT
86.51
0.69
30.23
75.93
58.68
Depreciation
24.53
26.59
27.31
24.66
23.02
Profit Before Taxation & Exceptional Items
61.98
-25.91
2.92
51.27
35.66
Exceptional Income / Expenses
Profit Before Tax
61.98
-25.91
2.92
51.27
35.66
Provision for Tax
17.52
-8.21
0.89
15.98
6.73
     Current Income Tax
8.47
0.37
1.90
15.92
11.30
     Deferred Tax
9.74
-7.88
-0.91
-0.69
-4.10
     Other taxes
-0.69
-0.71
-0.11
0.75
-0.47
Profit After Tax
44.45
-17.70
2.03
35.29
28.93
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
1.08
Consolidated Net Profit
44.45
-17.70
3.11
35.29
28.93
Adjustments to PAT
Profit Balance B/F
184.08
201.78
213.33
183.46
159.95
Appropriations
228.54
184.08
216.44
218.75
188.88
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4.50
5.42
5.42
Equity Dividend %
15.00
15.00
15.00
15.00
Earnings Per Share
14.82
-5.90
1.04
11.76
9.64
Adjusted EPS
14.82
-5.90
1.04
11.76
9.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.