Profit & Loss

EICHER MOTORS LTD.

NSE : EICHERMOTBSE : 505200ISIN CODE : INE066A01021Industry : Automobile Two & Three WheelersHouse : Eicher
BSE4798.40-3.05 (-0.06 %)
PREV CLOSE ( ) 4801.45
OPEN PRICE ( ) 4800.00
BID PRICE (QTY) 4796.75 (3)
OFFER PRICE (QTY) 4799.70 (1)
VOLUME 2128
TODAY'S LOW / HIGH ( )4775.40 4803.55
52 WK LOW / HIGH ( )3564 5104.5
NSE4797.55-4.4 (-0.09 %)
PREV CLOSE( ) 4801.95
OPEN PRICE ( ) 4801.95
BID PRICE (QTY) 4797.15 (1)
OFFER PRICE (QTY) 4797.55 (10)
VOLUME 93120
TODAY'S LOW / HIGH( ) 4775.00 4820.00
52 WK LOW / HIGH ( )3562.45 5105
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
166941.20
145308.60
103485.70
87555.50
91887.80
     Sales
163021.50
142003.90
101778.10
86967.60
91087.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
902.10
641.90
     Revenue from property development
     Other Operational Income
3017.60
2662.80
1707.60
587.90
800.30
Less: Excise Duty
Net Sales
165357.80
144421.80
102978.30
87203.50
91535.80
EXPENDITURE :
Increase/Decrease in Stock
-1970.30
-632.50
-1485.90
-2059.00
840.90
Raw Material Consumed
91776.80
82751.50
61042.70
53181.70
49118.50
     Opening Raw Materials
4618.40
3850.60
2808.80
1859.40
1660.90
     Purchases Raw Materials
86657.50
79266.20
58724.30
51491.90
46837.50
     Closing Raw Materials
3948.20
4618.40
3850.60
2808.80
1859.40
     Other Direct Purchases / Brought in cost
4545.80
4312.00
3390.30
2656.00
2506.80
     Other raw material cost
-96.70
-58.90
-30.10
-16.80
-27.30
Power & Fuel Cost
806.10
729.70
557.80
529.80
628.60
     Electricity & Power
806.10
729.70
557.80
529.80
628.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
12356.90
10019.30
8210.20
8432.30
7957.80
     Salaries, Wages & Bonus
10976.40
8940.40
7743.00
7355.40
6926.00
     Contributions to EPF & Pension Funds
443.70
348.50
270.80
257.60
302.20
     Workmen and Staff Welfare Expenses
594.60
502.80
489.80
444.50
474.40
     Other Employees Cost
342.20
227.60
-293.40
374.80
255.20
Other Manufacturing Expenses
4309.00
4120.30
3444.50
2597.80
2677.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1552.20
1349.60
1338.50
1113.40
1002.00
     Packing Material Consumed
     Other Mfg Exp
2756.80
2770.70
2106.00
1484.40
1675.00
General and Administration Expenses
3775.70
2628.60
1884.30
1381.20
1883.20
     Rent , Rates & Taxes
1070.40
521.00
343.70
195.70
183.50
     Insurance
431.80
375.80
318.30
259.40
175.00
     Printing and stationery
     Professional and legal fees
887.30
613.50
712.10
587.30
594.90
     Traveling and conveyance
1373.30
1106.60
501.80
330.00
922.90
     Other Administration
12.90
11.70
8.40
8.80
6.90
Selling and Distribution Expenses
8669.40
7414.30
6150.40
3745.90
4670.30
     Advertisement & Sales Promotion
551.70
422.10
308.20
182.00
217.60
     Sales Commissions & Incentives
     Freight and Forwarding
2655.70
2728.30
1809.70
1215.90
1449.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5462.00
4263.90
4032.50
2348.00
3003.60
Miscellaneous Expenses
2365.10
2954.80
1451.80
1581.30
1956.00
     Bad debts /advances written off
     Provision for doubtful debts
14.10
73.80
14.00
182.90
     Losson disposal of fixed assets(net)
24.60
21.40
53.20
19.80
29.60
     Losson foreign exchange fluctuations
79.90
175.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2326.40
2859.60
1384.60
1298.70
1751.00
Less: Expenses Capitalised
Total Expenditure
122088.70
109986.00
81255.80
69391.00
69732.30
Operating Profit (Excl OI)
43269.10
34435.80
21722.50
17812.50
21803.50
Other Income
10758.70
5951.10
4408.20
4531.90
5432.50
     Interest Received
2038.00
1771.80
2451.30
3115.30
2206.60
     Dividend Received
     Profit on sale of Fixed Assets
10.70
18.30
264.60
5.00
2.70
     Profits on sale of Investments
     Provision Written Back
245.10
     Foreign Exchange Gains
58.90
194.60
125.90
     Others
8406.00
3966.40
1566.40
1411.60
3223.20
Operating Profit
54027.80
40386.90
26130.70
22344.40
27236.00
Interest
508.80
280.20
187.80
164.50
188.80
     InterestonDebenture / Bonds
     Interest on Term Loan
284.40
131.80
102.10
78.80
75.70
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
224.40
148.40
85.70
85.70
113.10
PBDT
53519.00
40106.70
25942.90
22179.90
27047.20
Depreciation
5976.00
5262.10
4519.30
4507.30
3815.40
Profit Before Taxation & Exceptional Items
47543.00
34844.60
21423.60
17672.60
23231.80
Exceptional Income / Expenses
Profit Before Tax
52020.20
37996.30
22025.10
17983.90
23548.90
Provision for Tax
12010.10
8856.90
5259.10
4515.00
5274.50
     Current Income Tax
10400.80
8191.30
5214.20
4927.00
5488.60
     Deferred Tax
1609.30
665.60
44.90
-412.00
-214.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40010.10
29139.40
16766.00
13468.90
18274.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
40010.10
29139.40
16766.00
13468.90
18274.40
Adjustments to PAT
Profit Balance B/F
142517.90
119213.60
107127.00
93619.00
83681.10
Appropriations
182528.00
148353.00
123893.00
107087.90
101955.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
701.60
     Other Appropriation
10388.50
5835.10
4679.40
-39.10
4221.70
Equity Dividend %
5100.00
3700.00
2100.00
1700.00
1250.00
Earnings Per Share
146.13
106.54
61.32
49.28
669.39
Adjusted EPS
146.13
106.54
61.32
49.28
66.94

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.