Profit & Loss

ERA INFRA ENGINEERING LTD.

NSE : NABSE : 530323ISIN CODE : INE039E01020Industry : Engineering - ConstructionHouse : MNC
BSE1.430 (0 %)
PREV CLOSE ( ) 1.43
OPEN PRICE ( ) 1.43
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 170170
TODAY'S LOW / HIGH ( )1.43 1.50
52 WK LOW / HIGH ( ) 1.431.5
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
12730.71
12224.03
17030.69
26848.50
46863.37
     Sales
432.08
1635.65
560.95
4874.93
6926.05
     Job Work/ Contract Receipts
11193.56
9225.85
16272.40
21272.84
38684.71
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1105.08
1362.54
197.35
700.73
1252.61
Less: Excise Duty
5.59
7.47
5.26
6.88
15.14
Net Sales
12725.13
12216.56
17025.43
26841.62
46848.23
EXPENDITURE :
Increase/Decrease in Stock
641.52
443.53
1223.78
563.40
-878.35
Raw Material Consumed
6734.24
10544.63
5858.56
3733.24
7105.37
     Opening Raw Materials
3800.07
5932.03
5902.80
     Purchases Raw Materials
4727.05
6835.73
5263.39
     Closing Raw Materials
2212.64
3800.07
5932.03
     Other Direct Purchases / Brought in cost
419.77
1576.94
624.40
3733.24
7105.37
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
12.19
13.13
14.05
20.93
24.15
     Electricity & Power
12.19
13.13
14.05
20.93
24.15
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
639.55
930.49
996.06
1160.93
1570.65
     Salaries, Wages & Bonus
579.05
858.13
938.08
1102.04
1461.55
     Contributions to EPF & Pension Funds
48.13
56.53
43.01
33.98
78.06
     Workmen and Staff Welfare Expenses
12.37
15.83
14.98
24.91
31.05
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
6135.80
3357.04
6308.06
17533.29
28720.95
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
80.13
79.18
69.16
53.20
60.56
     Packing Material Consumed
     Other Mfg Exp
6055.67
3277.86
6238.90
17480.09
28660.40
General and Administration Expenses
405.05
394.09
738.70
832.77
1312.02
     Rent , Rates & Taxes
226.80
235.26
535.95
476.06
923.51
     Insurance
11.95
37.30
46.80
50.24
69.21
     Printing and stationery
10.07
10.08
10.90
11.45
17.31
     Professional and legal fees
103.33
13.83
30.51
153.14
128.41
     Traveling and conveyance
35.88
56.23
55.58
73.21
99.02
     Other Administration
17.03
41.39
58.96
68.67
74.57
Selling and Distribution Expenses
2.01
3.69
3.93
7.15
15.69
     Advertisement & Sales Promotion
2.01
3.69
3.93
7.15
15.69
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
41.59
297.17
104.95
23.32
56.19
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
10.55
5.89
2.52
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
31.04
291.28
104.95
20.81
56.19
Less: Expenses Capitalised
Total Expenditure
14611.94
15983.77
15248.09
23875.03
37926.67
Operating Profit (Excl OI)
-1886.81
-3767.21
1777.34
2966.59
8921.56
Other Income
134.46
111.14
418.92
243.83
321.81
     Interest Received
47.79
72.47
72.69
90.00
129.08
     Dividend Received
     Profit on sale of Fixed Assets
296.52
4.46
     Profits on sale of Investments
2.03
     Provision Written Back
     Foreign Exchange Gains
     Others
86.67
38.66
49.70
153.82
186.25
Operating Profit
-1752.35
-3656.07
2196.25
3210.42
9243.37
Interest
9855.66
7548.94
6936.35
7465.99
5980.46
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
30.63
102.72
186.07
434.27
349.14
     Other Interest
9825.03
7446.22
6750.28
7031.71
5631.32
PBDT
-11608.01
-11205.01
-4740.10
-4255.57
3262.92
Depreciation
2108.95
1981.25
1996.79
1322.05
1117.80
Profit Before Taxation & Exceptional Items
-13716.96
-13186.26
-6736.89
-5577.61
2145.12
Exceptional Income / Expenses
-2.19
-216.90
-2670.06
-235.47
Profit Before Tax
-13719.15
-13186.26
-6953.79
-8247.68
1909.65
Provision for Tax
3.17
-0.99
7.95
-2690.38
814.11
     Current Income Tax
0.38
0.24
468.87
     Deferred Tax
-2690.38
511.66
     Other taxes
2.79
-1.23
7.95
0.00
-166.42
Profit After Tax
-13722.32
-13185.26
-6961.74
-5557.30
1095.54
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.38
0.73
14.82
1.24
2.84
Share of Associate
-112.05
-119.70
Other Consolidated Items
Consolidated Net Profit
-13834.75
-13304.23
-6946.92
-5556.05
1098.38
Adjustments to PAT
Profit Balance B/F
-17388.67
-4113.61
4130.47
9601.99
8787.41
Appropriations
-31223.41
-17417.84
-2816.45
4045.93
9885.79
     General Reserves
168.28
     Proposed Equity Dividend
84.53
     Corporate dividend tax
     Other Appropriation
431.21
-29.17
1319.13
-84.53
31.00
Equity Dividend %
20.00
Earnings Per Share
-41.72
-40.12
-20.95
-30.56
6.04
Adjusted EPS
-41.72
-40.12
-20.95
-30.56
6.04

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.