Profit & Loss

ESSAR PORTS LTD.

NSE : NABSE : 500630ISIN CODE : INE282A01024Industry : ShippingHouse : Essar - MNC
BSE130.700 (0 %)
PREV CLOSE ( ) 130.70
OPEN PRICE ( ) 130.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 113527
TODAY'S LOW / HIGH ( )130.50 131.70
52 WK LOW / HIGH ( ) 130.5131.7
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
156.43
169.21
1650.96
1513.52
1454.51
     Income from ship building & Repairs
     Charter Income
156.43
68.60
49.19
11.63
247.02
     Freight and Demurrage
20.93
13.09
3.61
     Other Operational Income
0.00
100.61
1580.84
1488.80
1203.88
Less: Excise Duty
Operating Income (Net)
156.43
169.21
1650.96
1513.52
1454.51
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
119.84
149.56
123.75
     Electricity & Power
119.84
149.56
123.75
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
86.25
66.56
112.02
124.84
177.80
     Salaries, Wages & Bonus
80.27
61.04
94.74
105.45
156.73
     Contributions to EPF & Pension Funds
2.68
3.34
7.90
8.63
7.47
     Workmen and Staff Welfare Expenses
3.30
2.17
9.38
10.75
13.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.08
14.71
249.83
191.73
406.72
     Stevedoring,Despatch and Cargo expenses
0.08
14.71
     Port,Light and canal Dues
     Sub-contracted / Out sourced services
     Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
     Stores,spare parts and tools consumed
95.98
65.90
50.81
     Other Operating Expenses
0.00
0.00
153.85
125.83
355.91
General and Administration Expenses
21.29
88.24
58.34
63.53
81.91
     Rent , Rates & Taxes
0.00
76.19
18.21
2.39
1.06
     Insurance
3.48
3.02
6.76
9.23
     Printing and stationery
     Professional and legal fees
13.02
4.75
31.60
44.31
57.82
     Other General & administrative Expenses
4.79
4.28
8.53
10.08
13.81
Selling and Distribution Expenses
15.68
     Advertisement & Sales Promotion
     Brokerage & Commissions
     Freight Charges
15.68
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
22.72
9.80
34.07
25.08
54.45
     Bad debts /advances written off
     Provision for doubtful debts
5.61
4.16
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
12.03
16.72
37.67
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.69
9.80
11.73
20.92
16.78
Less: Expenses Capitalised
Total Expenditure
130.34
179.31
574.10
570.41
844.64
Operating Profit (Excl OI)
26.09
-10.10
1076.86
943.11
609.87
Other Income
354.70
128.07
119.97
161.11
285.56
     Interest Received
94.59
55.80
49.42
9.00
55.21
     Dividend Received
     Profit on sale of Fixed Assets
205.34
     Profits on sale of Investments
0.68
     Foreign Exchange Gains
4.03
50.05
     Provision Written Back
58.54
     Others
54.78
68.25
70.55
102.07
171.13
Operating Profit
380.78
117.97
1196.84
1104.22
895.44
Interest
45.99
88.54
859.29
908.88
932.33
     InterestonDebenture / Bonds
0.01
0.01
0.01
3.82
9.03
     Interest on Term Loan
768.57
813.45
764.97
     Intereston Fixed deposits
     Bank Charges etc
1.42
0.15
52.39
62.74
127.47
     Other Interest
44.56
88.38
38.32
28.87
30.86
PBDT
334.80
29.43
337.55
195.34
-36.89
Depreciation
19.73
26.08
306.95
305.45
328.94
Profit Before Taxation & Exceptional Items
315.07
3.35
30.60
-110.11
-365.83
Exceptional Income / Expenses
Profit Before Tax
1298.53
-304.11
-449.71
-110.11
-365.83
Provision for Tax
0.47
0.14
17.84
19.45
10.25
     Current Income Tax
     Deferred Tax
0.47
0.14
-2.35
19.45
10.25
     Other taxes
0.00
0.00
20.18
0.00
0.00
Profit After Tax
1298.06
-304.25
-467.55
-129.55
-376.08
Extra items
-207.87
-34.95
0.00
0.00
0.00
Minority Interest
Share of Associate
-184.18
-500.83
Other Consolidated Items
Consolidated Net Profit
1090.19
-339.20
-467.55
-313.74
-876.92
Adjustments to PAT
Profit Balance B/F
-303.51
35.69
503.24
816.98
1701.02
Appropriations
786.68
-303.51
35.69
503.24
824.11
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
786.68
-303.51
35.69
503.24
824.11
Equity Dividend %
Earnings Per Share
50.91
-15.84
-21.84
-14.65
-40.95
Adjusted EPS
50.91
-15.84
-21.84
-14.65
-40.95

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.