Profit & Loss

ETHOS LTD.

NSE : ETHOSLTDBSE : 543532ISIN CODE : INE04TZ01018Industry : RetailingHouse : Private
BSE2342.55-36.15 (-1.52 %)
PREV CLOSE ( ) 2378.70
OPEN PRICE ( ) 2371.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1601
TODAY'S LOW / HIGH ( )2315.00 2414.95
52 WK LOW / HIGH ( )1200.6 3040.3
NSE2343.60-37.1 (-1.56 %)
PREV CLOSE( ) 2380.70
OPEN PRICE ( ) 2400.00
BID PRICE (QTY) 2343.60 (2)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 20096
TODAY'S LOW / HIGH( ) 2304.00 2419.00
52 WK LOW / HIGH ( )1200 3044
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
7885.34
5772.84
3865.71
4578.49
4435.29
     Sales
7838.00
5728.94
3818.49
4490.57
4374.41
     Job Work/ Contract Receipts
     Processing Charges / Service Income
47.34
43.90
47.22
87.92
54.72
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
6.16
Less: Excise Duty
Operating Income (Net)
7885.34
5772.84
3865.71
4578.49
4435.29
EXPENDITURE :
Increase/Decrease in Stock
-899.40
-521.62
208.19
-130.21
-345.37
Raw Material Consumed
6343.25
4632.86
2608.49
3420.54
3498.83
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
6343.25
4632.86
2608.49
3420.54
3498.83
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20.21
11.57
9.57
13.92
12.31
     Electricity & Power
20.21
11.57
9.57
13.92
12.31
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
526.82
423.82
292.03
331.70
331.25
     Salaries, Wages & Bonus
483.96
392.58
265.80
303.19
303.13
     Contributions to EPF & Pension Funds
21.82
18.50
18.69
17.69
13.47
     Workmen and Staff Welfare Expenses
21.04
13.67
7.54
12.64
14.66
     Other Employees Cost
0.00
-0.94
0.00
-1.81
0.00
Operating Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
360.65
226.69
143.92
163.87
422.76
     Rent , Rates & Taxes
102.22
62.88
22.29
9.93
285.06
     Insurance
10.14
8.68
8.43
4.18
3.57
     Printing and stationery
3.27
2.42
1.80
1.93
1.77
     Professional and legal fees
26.47
17.31
12.93
20.26
22.52
     Traveling and conveyance
51.73
22.01
10.33
27.80
29.61
     Other Administration
166.83
113.41
88.14
99.76
80.23
Selling and Distribution Expenses
268.34
222.53
147.04
140.63
127.77
     Advertisement & Sales Promotion
268.34
222.53
147.04
140.63
127.77
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
64.08
59.89
30.58
77.56
26.01
     Bad debts /advances written off
4.50
26.92
6.35
3.84
     Provision for doubtful debts
1.50
7.46
7.08
     Losson disposal of fixed assets(net)
1.18
1.80
0.01
     Losson foreign exchange fluctuations
28.05
10.79
3.06
16.70
13.46
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
31.53
19.50
20.06
45.63
8.70
Less: Expenses Capitalised
Total Expenditure
6683.95
5055.74
3439.82
4018.00
4073.57
Operating Profit (Excl OI)
1201.39
717.10
425.89
560.49
361.72
Other Income
148.50
127.78
164.26
23.18
15.67
     Interest Received
119.40
20.34
11.03
11.39
9.68
     Dividend Received
     Profit on sale of Fixed Assets
1.28
0.53
     Profits on sale of Investments
     Provision Written Back
18.22
19.36
7.85
11.06
5.89
     Foreign Exchange Gains
     Others
9.61
88.08
144.84
0.73
0.10
Operating Profit
1349.89
844.88
590.15
583.67
377.39
Interest
201.79
214.78
199.07
236.17
110.67
     InterestonDebenture / Bonds
     Interest on Term Loan
24.31
56.82
61.77
86.26
74.06
     Intereston Fixed deposits
2.81
     Bank Charges etc
61.33
53.65
29.56
41.58
34.13
     Other Interest
116.14
104.31
107.75
105.53
2.48
PBDT
1148.11
630.11
391.08
347.50
266.72
Depreciation
346.31
315.09
325.20
346.38
48.45
Profit Before Taxation & Exceptional Items
801.80
315.02
65.88
1.12
218.27
Exceptional Income / Expenses
Profit Before Tax
806.77
315.26
67.23
-2.23
218.27
Provision for Tax
203.78
81.38
19.66
22.42
84.58
     Current Income Tax
200.11
92.26
28.85
29.61
98.37
     Deferred Tax
3.84
-9.19
-9.95
-7.08
-13.79
     Other taxes
-0.16
-1.70
0.76
-0.12
0.00
Profit After Tax
602.98
233.88
47.57
-24.64
133.68
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
602.98
233.88
47.57
-24.64
133.68
Adjustments to PAT
Profit Balance B/F
320.20
86.20
39.02
63.88
-67.87
Appropriations
923.19
320.08
86.59
39.24
65.81
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.75
-0.12
0.40
0.21
1.94
Equity Dividend %
Earnings Per Share
25.82
12.26
2.61
-1.35
7.91
Adjusted EPS
25.82
12.26
2.61
-1.35
7.91

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.