Profit & Loss

FERRO ALLOYS CORPORATION LTD.

NSE : NABSE : 500141ISIN CODE : INE912A01026Industry : Ferro & Silica ManganeseHouse : Facor
BSE0.920 (0 %)
PREV CLOSE ( ) 0.92
OPEN PRICE ( ) 0.92
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 20210
TODAY'S LOW / HIGH ( )0.92 0.92
52 WK LOW / HIGH ( ) 0.920.92
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
5753.82
5454.27
6402.65
6076.51
6417.59
     Sales
5660.47
5324.49
6341.96
5986.09
6297.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
93.36
129.78
60.69
90.43
120.09
Less: Excise Duty
63.45
288.22
339.69
386.56
Net Sales
5753.82
5390.83
6114.42
5736.82
6031.03
EXPENDITURE :
Increase/Decrease in Stock
151.69
-90.79
35.23
271.67
-124.00
Raw Material Consumed
2001.95
1818.49
2502.45
3058.14
3135.35
     Opening Raw Materials
466.37
604.45
321.91
392.55
437.27
     Purchases Raw Materials
2028.45
1680.41
2632.12
3070.66
3090.63
     Closing Raw Materials
492.87
466.37
451.58
405.07
392.55
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1513.03
1448.21
1347.13
145.45
169.41
     Electricity & Power
1513.03
1448.21
1347.13
145.45
169.41
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
378.92
407.72
394.66
463.49
464.69
     Salaries, Wages & Bonus
297.41
318.53
309.06
364.89
370.12
     Contributions to EPF & Pension Funds
22.79
26.42
25.39
42.42
44.08
     Workmen and Staff Welfare Expenses
47.75
52.27
49.27
56.19
50.48
     Other Employees Cost
10.98
10.50
10.94
0.00
0.00
Other Manufacturing Expenses
865.35
1085.44
1037.87
1092.15
1371.52
     Sub-contracted / Out sourced services
     Processing Charges
417.27
605.20
196.36
391.56
544.14
     Repairs and Maintenance
134.75
174.10
304.76
134.99
288.63
     Packing Material Consumed
     Other Mfg Exp
313.34
306.14
536.75
565.61
538.75
General and Administration Expenses
57.25
58.45
59.23
49.90
64.29
     Rent , Rates & Taxes
26.19
27.73
31.32
31.73
30.61
     Insurance
2.33
2.55
2.59
5.06
6.82
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
28.73
28.17
25.32
13.12
26.86
Selling and Distribution Expenses
196.60
160.40
183.92
210.21
272.21
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
38.19
26.76
28.60
18.87
23.12
     Freight and Forwarding
158.41
133.64
155.33
191.34
249.09
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
57.42
5.03
4.11
25.73
27.39
     Bad debts /advances written off
     Provision for doubtful debts
52.62
     Losson disposal of fixed assets(net)
0.08
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.25
     Other Miscellaneous Expenses
4.81
5.03
4.11
25.65
27.15
Less: Expenses Capitalised
Total Expenditure
5222.22
4892.94
5564.59
5316.75
5380.85
Operating Profit (Excl OI)
531.60
497.88
549.83
420.07
650.18
Other Income
47.29
57.11
56.63
60.56
38.81
     Interest Received
6.29
8.01
7.29
10.74
15.27
     Dividend Received
10.71
     Profit on sale of Fixed Assets
3.63
1.20
     Profits on sale of Investments
     Provision Written Back
1.29
23.83
29.74
24.00
1.22
     Foreign Exchange Gains
13.07
10.99
11.22
15.96
16.47
     Others
15.92
14.28
4.75
9.86
4.65
Operating Profit
578.89
554.99
606.46
480.64
688.99
Interest
92.82
98.65
160.20
903.40
814.55
     InterestonDebenture / Bonds
     Interest on Term Loan
38.66
60.08
744.02
691.98
     Intereston Fixed deposits
     Bank Charges etc
54.62
39.84
131.60
1.53
1.45
     Other Interest
-0.46
-1.27
28.61
157.85
121.11
PBDT
486.06
456.34
446.25
-422.76
-125.55
Depreciation
57.76
57.51
66.31
216.64
217.87
Profit Before Taxation & Exceptional Items
428.30
398.84
379.95
-639.40
-343.43
Exceptional Income / Expenses
-1.52
248.79
Profit Before Tax
426.79
647.63
379.95
-639.40
-343.43
Provision for Tax
146.20
93.95
159.84
-37.66
54.95
     Current Income Tax
90.02
140.33
69.29
58.08
     Deferred Tax
56.19
-46.08
99.92
-37.70
7.06
     Other taxes
0.00
-0.30
-9.37
0.04
-10.19
Profit After Tax
280.58
553.68
220.11
-601.74
-398.38
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
70.65
81.70
Share of Associate
-0.01
-0.01
-0.01
-0.12
Other Consolidated Items
Consolidated Net Profit
280.58
553.68
220.10
-531.10
-316.80
Adjustments to PAT
145.55
Profit Balance B/F
-142.64
-696.31
-916.42
-715.90
-334.19
Appropriations
137.94
-142.64
-696.31
-1247.00
-505.45
     General Reserves
210.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.28
0.45
Equity Dividend %
Earnings Per Share
1.51
2.99
1.19
-2.87
-1.71
Adjusted EPS
1.51
2.99
1.19
-2.87
-1.71

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.