Profit & Loss

FINE ORGANIC INDUSTRIES LTD.

NSE : FINEORGBSE : 541557ISIN CODE : INE686Y01026Industry : ChemicalsHouse : Private
BSE4476.50-113.5 (-2.47 %)
PREV CLOSE ( ) 4590.00
OPEN PRICE ( ) 4440.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1477
TODAY'S LOW / HIGH ( )4440.45 4562.90
52 WK LOW / HIGH ( )4005 5160
NSE4481.85-78.95 (-1.73 %)
PREV CLOSE( ) 4560.80
OPEN PRICE ( ) 4598.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 26936
TODAY'S LOW / HIGH( ) 4450.15 4598.75
52 WK LOW / HIGH ( )4021 5164.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
30274.77
18917.17
11355.85
10419.81
10626.58
     Sales
30272.12
18914.71
11355.48
10419.69
10626.56
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2.65
2.46
0.38
0.12
0.02
Less: Excise Duty
Net Sales
30230.77
18762.59
11332.18
10380.80
10603.33
EXPENDITURE :
Increase/Decrease in Stock
-2232.99
-424.78
57.84
-316.03
20.58
Raw Material Consumed
19598.48
11909.63
6940.53
6165.49
6263.05
     Opening Raw Materials
1135.50
502.68
549.57
453.75
445.97
     Purchases Raw Materials
19115.77
12438.59
6844.91
6212.29
6218.28
     Closing Raw Materials
1498.11
1135.50
502.68
549.57
453.75
     Other Direct Purchases / Brought in cost
845.32
103.86
48.73
49.02
52.56
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
983.44
779.13
527.65
498.77
430.09
     Electricity & Power
983.44
779.13
527.65
498.77
430.09
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
839.82
710.24
649.17
592.55
513.91
     Salaries, Wages & Bonus
779.63
657.91
601.61
548.88
476.09
     Contributions to EPF & Pension Funds
26.15
22.41
22.01
20.43
17.11
     Workmen and Staff Welfare Expenses
34.04
29.92
25.56
23.24
20.71
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
647.92
537.94
371.14
364.79
388.75
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
154.15
130.91
96.89
107.69
109.59
     Packing Material Consumed
476.06
394.03
261.81
243.62
267.89
     Other Mfg Exp
17.70
13.00
12.45
13.49
11.27
General and Administration Expenses
720.34
433.80
367.04
340.23
318.97
     Rent , Rates & Taxes
147.86
51.21
54.16
32.91
28.37
     Insurance
57.71
33.60
24.98
15.15
11.73
     Printing and stationery
4.59
3.58
3.30
4.45
5.04
     Professional and legal fees
91.61
60.34
48.50
57.81
64.25
     Traveling and conveyance
60.61
22.87
12.32
21.88
26.34
     Other Administration
357.95
262.21
223.78
208.03
183.24
Selling and Distribution Expenses
1292.44
1113.70
382.48
287.17
304.78
     Advertisement & Sales Promotion
13.51
5.33
2.12
9.50
9.80
     Sales Commissions & Incentives
231.15
100.57
73.61
63.37
74.13
     Freight and Forwarding
1047.78
1007.80
306.76
214.30
220.85
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
70.50
57.87
43.80
43.09
27.24
     Bad debts /advances written off
2.03
     Provision for doubtful debts
18.92
2.50
5.53
0.93
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
51.58
53.34
43.80
37.56
26.31
Less: Expenses Capitalised
Total Expenditure
21919.93
15117.52
9339.64
7976.07
8267.37
Operating Profit (Excl OI)
8310.84
3645.07
1992.55
2404.73
2335.96
Other Income
641.52
328.94
170.98
233.46
240.49
     Interest Received
112.47
60.79
68.27
111.30
58.99
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
2.09
0.74
0.16
1.36
0.36
     Profits on sale of Investments
     Provision Written Back
2.07
8.74
     Foreign Exchange Gains
498.94
245.77
95.76
119.55
142.30
     Others
28.02
21.64
4.72
1.25
30.09
Operating Profit
8952.35
3974.01
2163.53
2638.19
2576.45
Interest
45.74
49.42
61.30
79.81
60.63
     InterestonDebenture / Bonds
     Interest on Term Loan
24.34
36.96
     Intereston Fixed deposits
6.36
15.74
     Bank Charges etc
21.15
12.46
9.06
10.14
12.10
     Other Interest
0.24
0.00
52.24
63.31
32.78
PBDT
8906.62
3924.59
2102.23
2558.38
2515.82
Depreciation
478.93
399.03
467.69
346.55
174.54
Profit Before Taxation & Exceptional Items
8427.69
3525.57
1634.54
2211.82
2341.28
Exceptional Income / Expenses
Profit Before Tax
8409.94
3515.28
1621.49
2161.22
2341.28
Provision for Tax
2228.92
918.19
418.08
513.22
945.22
     Current Income Tax
2254.36
931.39
438.06
566.62
808.94
     Deferred Tax
-25.44
-13.20
-20.14
-53.41
63.66
     Other taxes
0.00
0.00
0.16
0.00
72.62
Profit After Tax
6181.02
2597.09
1203.41
1648.00
1396.06
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.99
-0.18
-0.19
-0.31
Share of Associate
-33.51
Other Consolidated Items
Consolidated Net Profit
6181.02
2596.10
1203.23
1647.81
1362.24
Adjustments to PAT
Profit Balance B/F
9425.01
7154.10
6042.85
4801.62
3697.83
Appropriations
15606.03
9750.20
7246.08
6449.43
5060.07
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
25.21
     Other Appropriation
275.94
325.19
91.98
258.74
258.31
Equity Dividend %
180.00
180.00
220.00
140.00
140.00
Earnings Per Share
201.60
84.67
39.24
53.74
44.43
Adjusted EPS
201.60
84.67
39.24
53.74
44.43

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.