Profit & Loss

FINE ORGANIC INDUSTRIES LTD.

NSE : FINEORGBSE : 541557ISIN CODE : INE686Y01026Industry : Chemicals House : Private
BSE1918.0066.8 (+3.61 %)
PREV CLOSE ( ) 1851.20
OPEN PRICE ( ) 1919.85
BID PRICE (QTY) 1920.00 (20)
OFFER PRICE (QTY) 1923.25 (1)
VOLUME 235
TODAY'S LOW / HIGH ( )1895.00 1938.70
52 WK LOW / HIGH ( )1280 2548.3
NSE1923.0069.8 (+3.77 %)
PREV CLOSE( ) 1853.20
OPEN PRICE ( ) 1920.00
BID PRICE (QTY) 1920.05 (8)
OFFER PRICE (QTY) 1923.00 (73)
VOLUME 23069
TODAY'S LOW / HIGH( ) 1900.00 1948.95
52 WK LOW / HIGH ( )1285.55 2550.1
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
10603.30
8646.60
8158.90
6933.00
6438.00
     Sales
10603.30
8646.40
8157.50
6931.00
6438.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.20
1.40
2.00
1.00
Less: Excise Duty
88.50
367.30
335.00
291.00
Net Sales
10603.30
8558.10
7791.60
6597.00
6147.00
EXPENDITURE :
Increase/Decrease in Stock
20.60
59.60
-53.70
-43.00
-59.00
Raw Material Consumed
6263.10
5356.20
4904.50
3919.00
3888.00
     Opening Raw Materials
446.00
420.00
335.00
275.00
251.00
     Purchases Raw Materials
6218.30
5345.70
4978.20
3964.00
3891.00
     Closing Raw Materials
453.80
446.00
420.00
345.00
275.00
     Other Direct Purchases / Brought in cost
52.60
36.50
11.40
25.00
22.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
430.10
325.70
285.50
271.00
271.00
     Electricity & Power
430.10
325.70
285.50
271.00
271.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
627.90
516.20
644.40
269.00
205.00
     Salaries, Wages & Bonus
590.10
478.60
616.30
252.00
188.00
     Contributions to EPF & Pension Funds
17.10
20.70
9.00
5.00
3.00
     Workmen and Staff Welfare Expenses
20.70
16.90
19.20
14.00
12.00
     Other Employees Cost
0.00
0.00
0.00
-2.00
1.00
Other Manufacturing Expenses
388.80
269.30
222.10
79.00
127.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
109.60
95.00
75.70
65.00
74.00
     Packing Material Consumed
267.90
162.40
134.40
     Other Mfg Exp
11.30
11.80
12.00
14.00
53.00
General and Administration Expenses
205.00
184.90
159.00
423.00
345.00
     Rent , Rates & Taxes
28.40
18.30
18.80
12.00
8.00
     Insurance
11.70
8.90
12.30
10.00
9.00
     Printing and stationery
5.00
3.60
2.40
6.00
4.00
     Professional and legal fees
64.10
71.70
38.40
51.00
31.00
     Traveling and conveyance
26.30
19.40
20.80
24.00
19.00
     Other Administration
95.70
82.40
87.00
344.00
294.00
Selling and Distribution Expenses
304.80
236.00
161.10
211.00
223.00
     Advertisement & Sales Promotion
9.80
10.80
10.40
9.00
7.00
     Sales Commissions & Incentives
74.10
42.40
63.00
79.00
     Freight and Forwarding
220.90
182.80
150.70
138.00
137.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
60.70
26.10
19.70
10.00
7.00
     Bad debts /advances written off
3.90
     Provision for doubtful debts
0.90
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
33.50
3.90
2.60
     Other Miscellaneous Expenses
26.30
22.20
13.10
10.00
7.00
Less: Expenses Capitalised
Total Expenditure
8300.90
6974.00
6342.60
5139.00
5008.00
Operating Profit (Excl OI)
2302.50
1584.10
1449.00
1458.00
1140.00
Other Income
240.50
159.70
40.00
91.00
20.00
     Interest Received
59.00
4.60
10.30
12.00
2.00
     Dividend Received
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.40
1.30
0.20
1.00
0.00
     Profits on sale of Investments
     Provision Written Back
8.70
     Foreign Exchange Gains
142.30
133.20
25.50
74.00
8.00
     Others
30.10
20.70
4.00
5.00
9.00
Operating Profit
2542.90
1743.90
1489.00
1550.00
1160.00
Interest
60.60
31.50
43.90
83.00
77.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
15.70
     Bank Charges etc
12.10
10.20
5.60
6.00
6.00
     Other Interest
32.80
21.40
38.30
77.00
71.00
PBDT
2482.30
1712.30
1445.10
1466.00
1083.00
Depreciation
174.50
200.40
237.10
298.00
227.00
Profit Before Taxation & Exceptional Items
2307.80
1511.90
1208.00
1168.00
856.00
Exceptional Income / Expenses
Profit Before Tax
2307.80
1511.90
1208.00
1168.00
856.00
Provision for Tax
945.20
558.60
429.20
406.00
285.00
     Current Income Tax
808.90
565.00
450.00
428.00
300.00
     Deferred Tax
63.70
-8.20
-19.30
-21.00
-15.00
     Other taxes
200.00
-14.60
-40.10
-43.00
-29.00
Profit After Tax
1362.60
953.30
778.70
762.00
571.00
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1362.60
953.30
778.70
762.00
571.00
Adjustments to PAT
-52.00
Profit Balance B/F
3697.80
3076.10
2297.40
1841.00
1497.00
Appropriations
5060.40
4029.40
3076.10
2603.00
2016.00
     General Reserves
     Proposed Equity Dividend
145.00
     Corporate dividend tax
45.00
30.00
     Other Appropriation
258.60
331.60
Equity Dividend %
140.00
140.00
450.00
462.00
300.00
Earnings Per Share
44.00
31.00
161.00
158.00
118.00
Adjusted EPS
44.00
31.00
161.00
158.00
118.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X