Profit & Loss

FINEOTEX CHEMICAL LTD.

NSE : FCLBSE : 533333ISIN CODE : INE045J01026Industry : ChemicalsHouse : Fineotex
BSE379.50-0.5 (-0.13 %)
PREV CLOSE ( ) 380.00
OPEN PRICE ( ) 380.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8046
TODAY'S LOW / HIGH ( )375.00 382.90
52 WK LOW / HIGH ( )236.85 458
NSE379.75-0.6 (-0.16 %)
PREV CLOSE( ) 380.35
OPEN PRICE ( ) 380.00
BID PRICE (QTY) 379.75 (3)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 198771
TODAY'S LOW / HIGH( ) 374.65 384.80
52 WK LOW / HIGH ( )237.65 458.85
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5169.96
3682.33
2185.06
1963.36
1823.27
     Sales
5157.34
3667.25
2171.78
1948.02
1809.45
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.72
1.86
2.58
2.39
2.93
     Revenue from property development
     Other Operational Income
9.90
13.22
10.71
12.95
10.89
Less: Excise Duty
Net Sales
5169.96
3682.33
2185.06
1963.36
1823.27
EXPENDITURE :
Increase/Decrease in Stock
-26.85
-10.71
-9.03
19.99
-30.90
Raw Material Consumed
3286.63
2235.27
1338.04
1141.95
1123.16
     Opening Raw Materials
494.71
188.77
127.88
158.49
145.72
     Purchases Raw Materials
3119.95
2351.06
902.90
827.56
770.67
     Closing Raw Materials
340.88
494.71
188.77
127.88
158.49
     Other Direct Purchases / Brought in cost
12.85
190.16
496.02
283.78
365.25
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
15.76
10.77
6.73
5.11
4.72
     Electricity & Power
15.76
10.77
6.73
5.11
4.72
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
183.80
135.75
88.56
87.32
75.30
     Salaries, Wages & Bonus
168.87
125.37
83.79
80.73
69.58
     Contributions to EPF & Pension Funds
5.81
4.87
2.91
3.76
3.30
     Workmen and Staff Welfare Expenses
5.46
4.10
1.15
2.31
1.92
     Other Employees Cost
3.66
1.41
0.72
0.52
0.50
Other Manufacturing Expenses
199.13
190.82
117.49
110.46
117.29
     Sub-contracted / Out sourced services
     Processing Charges
33.23
37.96
27.29
32.96
25.65
     Repairs and Maintenance
25.51
18.76
11.89
5.65
5.90
     Packing Material Consumed
132.47
126.72
76.73
69.48
83.68
     Other Mfg Exp
7.92
7.38
1.58
2.37
2.07
General and Administration Expenses
130.66
142.59
89.83
109.43
70.84
     Rent , Rates & Taxes
29.38
22.68
17.11
16.72
11.26
     Insurance
9.33
7.11
5.30
7.16
3.63
     Printing and stationery
2.44
2.89
     Professional and legal fees
52.93
91.09
59.49
67.27
40.08
     Traveling and conveyance
28.14
13.71
6.24
16.83
14.61
     Other Administration
8.45
5.10
1.68
1.45
1.26
Selling and Distribution Expenses
188.42
219.11
100.45
98.19
76.92
     Advertisement & Sales Promotion
2.77
3.83
2.46
2.16
2.83
     Sales Commissions & Incentives
103.55
81.19
41.97
60.42
52.37
     Freight and Forwarding
82.10
134.09
56.02
35.62
21.72
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
66.46
46.64
47.32
43.05
41.47
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
3.20
5.22
6.64
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
63.26
41.41
40.68
43.05
41.47
Less: Expenses Capitalised
Total Expenditure
4044.01
2970.24
1779.38
1615.50
1478.78
Operating Profit (Excl OI)
1125.95
712.09
405.69
347.86
344.49
Other Income
73.05
55.16
174.94
16.09
8.51
     Interest Received
10.47
9.42
15.46
5.93
2.52
     Dividend Received
0.06
0.32
0.88
0.96
0.95
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.01
     Provision Written Back
     Foreign Exchange Gains
21.32
10.19
5.03
4.95
1.21
     Others
41.19
35.22
153.57
4.25
3.84
Operating Profit
1198.99
767.24
580.62
363.95
353.00
Interest
8.21
9.23
7.24
6.30
8.33
     InterestonDebenture / Bonds
     Interest on Term Loan
1.99
2.77
1.72
1.31
3.73
     Intereston Fixed deposits
     Bank Charges etc
6.13
6.45
5.41
4.99
4.60
     Other Interest
0.09
0.02
0.11
0.00
0.00
PBDT
1190.79
758.01
573.38
357.65
344.67
Depreciation
42.80
25.13
14.75
11.69
10.02
Profit Before Taxation & Exceptional Items
1147.99
732.88
558.64
345.96
334.65
Exceptional Income / Expenses
-126.34
1.65
Profit Before Tax
1147.99
732.88
558.64
219.61
336.31
Provision for Tax
252.44
163.98
113.08
76.51
92.98
     Current Income Tax
241.87
159.30
100.99
86.41
90.15
     Deferred Tax
9.94
4.68
12.08
-7.35
3.46
     Other taxes
0.63
0.00
0.00
-2.54
-0.63
Profit After Tax
895.55
568.90
445.56
143.10
243.33
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-12.39
-17.15
-19.69
-12.34
-18.08
Share of Associate
Other Consolidated Items
Consolidated Net Profit
883.16
551.74
425.88
130.76
225.24
Adjustments to PAT
Profit Balance B/F
2306.62
1788.64
1368.53
1254.56
1029.36
Appropriations
3189.78
2340.39
1794.40
1385.32
1254.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
44.27
33.77
5.76
11.23
0.04
Equity Dividend %
40.00
20.00
15.00
2.50
5.00
Earnings Per Share
7.97
4.98
3.85
1.17
2.02
Adjusted EPS
7.97
4.98
3.85
1.17
2.02

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.