Profit & Loss

FLAIR WRITING INDUSTRIES LTD.

NSE : FLAIRBSE : 544030ISIN CODE : INE00Y201027Industry : Printing & StationeryHouse : Private
BSE304.450.7 (+0.23 %)
PREV CLOSE ( ) 303.75
OPEN PRICE ( ) 309.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5299
TODAY'S LOW / HIGH ( )303.25 309.05
52 WK LOW / HIGH ( )247 514
NSE304.30-2.25 (-0.73 %)
PREV CLOSE( ) 306.55
OPEN PRICE ( ) 308.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 304.30 (529)
VOLUME 41918
TODAY'S LOW / HIGH( ) 303.20 309.00
52 WK LOW / HIGH ( )246.1 514.4
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
9542.43
5845.81
2979.89
7251.54
7323.89
     Sales
9441.09
5759.52
2905.74
7148.00
7210.13
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.62
1.03
0.71
0.12
1.90
     Revenue from property development
     Other Operational Income
100.72
85.26
73.45
103.42
111.86
Less: Excise Duty
Net Sales
9426.60
5773.98
2979.89
7251.54
7323.89
EXPENDITURE :
Increase/Decrease in Stock
-55.47
-301.55
155.61
-133.96
-294.70
Raw Material Consumed
5143.16
3383.49
1508.63
4454.74
4549.86
     Opening Raw Materials
714.79
487.17
519.81
548.19
373.28
     Purchases Raw Materials
5313.81
3563.87
1428.40
3143.35
3380.08
     Closing Raw Materials
947.09
714.79
487.17
519.81
548.19
     Other Direct Purchases / Brought in cost
61.65
47.24
47.59
1283.01
1344.69
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
202.50
142.75
86.27
132.72
103.90
     Electricity & Power
202.50
142.75
86.27
132.72
103.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1173.36
878.01
583.87
1032.35
945.25
     Salaries, Wages & Bonus
1094.04
819.38
550.28
968.98
895.83
     Contributions to EPF & Pension Funds
68.76
50.70
29.08
54.34
39.11
     Workmen and Staff Welfare Expenses
10.56
7.93
4.51
9.03
10.31
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
484.11
326.13
163.83
327.45
327.79
     Sub-contracted / Out sourced services
     Processing Charges
331.46
201.74
98.87
206.93
206.79
     Repairs and Maintenance
71.17
59.33
29.50
45.76
36.52
     Packing Material Consumed
     Other Mfg Exp
81.48
65.06
35.46
74.76
84.48
General and Administration Expenses
238.29
137.49
99.10
234.51
208.26
     Rent , Rates & Taxes
2.41
0.00
0.14
9.95
33.92
     Insurance
11.65
9.42
9.87
11.21
8.90
     Printing and stationery
4.34
2.98
1.74
3.51
3.92
     Professional and legal fees
53.42
29.22
19.62
74.11
27.09
     Traveling and conveyance
111.23
66.11
44.71
104.95
101.92
     Other Administration
55.24
29.76
23.02
30.78
32.51
Selling and Distribution Expenses
356.14
191.17
105.46
252.20
265.14
     Advertisement & Sales Promotion
120.81
46.34
17.95
96.49
116.64
     Sales Commissions & Incentives
18.90
4.79
4.40
8.75
8.06
     Freight and Forwarding
213.58
138.10
80.12
144.18
136.36
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.85
1.94
2.99
2.79
4.08
Miscellaneous Expenses
47.69
37.72
44.77
8.15
11.13
     Bad debts /advances written off
     Provision for doubtful debts
10.33
1.93
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
37.36
35.79
44.77
8.15
11.13
Less: Expenses Capitalised
Total Expenditure
7589.78
4795.21
2747.54
6308.16
6116.63
Operating Profit (Excl OI)
1836.82
978.77
232.36
943.38
1207.26
Other Income
116.31
102.43
128.85
53.38
53.66
     Interest Received
5.63
7.41
30.69
1.87
1.80
     Dividend Received
     Profit on sale of Fixed Assets
0.49
     Profits on sale of Investments
3.08
     Provision Written Back
     Foreign Exchange Gains
86.03
50.17
     Others
24.65
41.28
98.16
51.52
51.86
Operating Profit
1953.13
1081.20
361.21
996.76
1260.92
Interest
91.73
103.06
115.16
159.53
192.87
     InterestonDebenture / Bonds
     Interest on Term Loan
37.16
20.80
38.27
67.39
76.77
     Intereston Fixed deposits
     Bank Charges etc
6.82
3.33
69.27
82.45
116.10
     Other Interest
47.75
78.93
7.63
9.68
0.00
PBDT
1861.40
978.14
246.05
837.24
1068.05
Depreciation
273.41
243.66
224.34
235.85
184.51
Profit Before Taxation & Exceptional Items
1587.99
734.48
21.70
601.38
883.54
Exceptional Income / Expenses
Profit Before Tax
1587.99
734.48
21.70
601.38
883.54
Provision for Tax
406.99
182.97
12.01
222.03
216.03
     Current Income Tax
404.98
190.90
2.70
205.58
213.64
     Deferred Tax
2.01
-7.93
9.18
15.73
10.43
     Other taxes
0.00
0.00
0.13
0.72
-8.04
Profit After Tax
1181.00
551.51
9.70
379.36
667.51
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.11
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1182.11
551.51
9.70
379.36
667.51
Adjustments to PAT
Profit Balance B/F
2769.44
2217.43
2207.54
1828.19
1166.73
Appropriations
3951.55
2768.94
2217.24
2207.54
1834.24
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
38.63
-0.50
Equity Dividend %
Earnings Per Share
12.66
23.62
0.42
16.25
28.59
Adjusted EPS
12.66
23.62
0.42
16.25
28.59

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.