Profit & Loss

FUTURE SUPPLY CHAIN SOLUTIONS LTD.

NSE : FSCBSE : 540798ISIN CODE : INE935Q01015Industry : LogisticsHouse : Future
BSE28.500.7 (+2.52 %)
PREV CLOSE ( ) 27.80
OPEN PRICE ( ) 29.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9433
TODAY'S LOW / HIGH ( )27.00 29.10
52 WK LOW / HIGH ( )24 96
NSE27.70-0.05 (-0.18 %)
PREV CLOSE( ) 27.75
OPEN PRICE ( ) 27.60
BID PRICE (QTY) 27.70 (27)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19901
TODAY'S LOW / HIGH( ) 26.70 28.30
52 WK LOW / HIGH ( )24.1 96.45
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
Gross Sales
4664.15
11409.77
12284.19
9378.05
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4664.15
11409.77
12284.19
9378.05
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
4664.15
11409.77
12284.19
9378.05
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
131.86
191.37
198.61
139.49
     Electricity & Power
131.86
191.37
198.61
139.49
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
751.29
881.00
1172.53
1117.60
     Salaries, Wages & Bonus
706.44
784.39
1046.86
1044.38
     Contributions to EPF & Pension Funds
30.18
44.16
39.93
33.83
     Workmen and Staff Welfare Expenses
18.53
41.11
48.56
45.50
     Other Employees Cost
-3.86
11.34
37.18
-6.10
Other Manufacturing Expenses
2872.43
7116.26
8993.08
6567.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
90.86
115.03
132.66
125.11
     Packing Material Consumed
     Other Mfg Exp
2781.57
7001.23
8860.42
6442.08
General and Administration Expenses
182.38
347.16
424.02
393.83
     Rent , Rates & Taxes
7.06
36.95
43.98
61.60
     Insurance
11.21
16.68
22.16
17.33
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
39.40
110.64
135.88
103.43
     Other Administration
164.11
293.53
357.88
314.90
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
271.50
347.86
285.13
318.78
     Bad debts /advances written off
     Provision for doubtful debts
25.00
36.81
37.11
6.06
     Losson disposal of fixed assets(net)
84.10
22.99
     Losson foreign exchange fluctuations
0.11
0.01
0.77
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
162.29
288.05
247.25
312.72
Less: Expenses Capitalised
Total Expenditure
4209.45
8883.66
11073.37
8536.89
Operating Profit (Excl OI)
454.69
2526.12
1210.81
841.16
Other Income
338.64
200.50
58.18
125.81
     Interest Received
302.79
168.57
24.86
41.77
     Dividend Received
     Profit on sale of Fixed Assets
1.01
23.40
     Profits on sale of Investments
     Provision Written Back
6.44
     Foreign Exchange Gains
     Others
35.85
31.93
32.31
54.21
Operating Profit
793.34
2726.61
1268.99
966.97
Interest
983.78
808.10
178.48
159.91
     InterestonDebenture / Bonds
102.59
     Interest on Term Loan
15.91
     Intereston Fixed deposits
     Bank Charges etc
7.01
32.77
     Other Interest
976.77
775.34
59.99
159.91
PBDT
-190.44
1918.51
1090.51
807.05
Depreciation
1653.18
1660.85
454.22
496.63
Profit Before Taxation & Exceptional Items
-1843.62
257.66
636.29
310.43
Exceptional Income / Expenses
-147.42
Profit Before Tax
-1843.62
110.24
636.29
310.43
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
-1843.62
110.24
636.29
310.43
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-167.55
-20.99
-5.71
Other Consolidated Items
Consolidated Net Profit
-1843.62
-57.31
615.30
304.72
Adjustments to PAT
6.21
1576.70
Profit Balance B/F
1873.50
2395.89
2072.68
191.26
Appropriations
29.88
2338.58
2694.18
2072.68
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4.72
465.08
298.29
Equity Dividend %
12.50
10.00
Earnings Per Share
-42.01
-1.31
15.35
7.61
Adjusted EPS
-42.01
-1.31
15.35
7.61

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)