Profit & Loss

GANESH BENZOPLAST LTD.

NSE : GANESHBEBSE : 500153ISIN CODE : INE388A01029Industry : ChemicalsHouse : Private
BSE172.352.35 (+1.38 %)
PREV CLOSE ( ) 170.00
OPEN PRICE ( ) 170.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19026
TODAY'S LOW / HIGH ( )169.60 172.75
52 WK LOW / HIGH ( )134.95 217
NSE172.002.35 (+1.39 %)
PREV CLOSE( ) 169.65
OPEN PRICE ( ) 170.50
BID PRICE (QTY) 172.00 (50)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 163330
TODAY'S LOW / HIGH( ) 169.50 173.00
52 WK LOW / HIGH ( )135.1 217.05
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
4208.47
3575.10
2704.09
2466.73
2116.41
     Sales
2116.04
1885.43
1601.64
1238.31
1084.94
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2092.43
1689.67
1102.45
1228.42
1031.47
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
4208.47
3575.10
2704.09
2466.73
2116.41
EXPENDITURE :
Increase/Decrease in Stock
-416.02
51.37
-40.34
-12.31
-2.00
Raw Material Consumed
2294.15
1375.26
786.16
949.51
880.41
     Opening Raw Materials
54.56
51.24
29.66
26.92
31.12
     Purchases Raw Materials
2236.67
1063.87
666.72
952.25
876.21
     Closing Raw Materials
69.99
54.56
51.24
29.66
26.92
     Other Direct Purchases / Brought in cost
72.91
314.71
141.02
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
199.70
230.38
126.49
125.52
131.19
     Electricity & Power
189.68
219.98
118.44
118.29
125.38
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
10.02
10.40
8.05
7.23
5.81
Employee Cost
227.12
179.72
160.44
143.81
121.66
     Salaries, Wages & Bonus
196.92
169.71
149.18
133.55
113.63
     Contributions to EPF & Pension Funds
2.14
1.91
1.86
1.32
1.44
     Workmen and Staff Welfare Expenses
6.73
2.87
2.46
2.40
2.55
     Other Employees Cost
21.33
5.23
6.94
6.54
4.04
Other Manufacturing Expenses
549.74
680.83
540.28
291.56
215.12
     Sub-contracted / Out sourced services
     Processing Charges
266.10
444.56
266.92
133.55
90.86
     Repairs and Maintenance
38.36
     Packing Material Consumed
     Other Mfg Exp
283.64
236.27
273.36
158.01
85.90
General and Administration Expenses
313.05
356.30
248.20
231.09
134.01
     Rent , Rates & Taxes
76.92
106.59
85.96
117.04
64.81
     Insurance
7.02
10.97
10.03
9.98
3.26
     Printing and stationery
3.66
3.28
3.31
3.37
2.37
     Professional and legal fees
152.91
179.11
99.54
79.16
48.08
     Traveling and conveyance
40.29
25.06
19.86
9.86
8.50
     Other Administration
32.25
31.29
29.50
11.68
6.99
Selling and Distribution Expenses
117.62
51.98
42.06
43.36
29.81
     Advertisement & Sales Promotion
46.32
18.06
12.75
15.80
9.98
     Sales Commissions & Incentives
     Freight and Forwarding
3.86
1.26
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
71.30
33.92
29.31
23.70
18.57
Miscellaneous Expenses
51.25
36.88
46.42
62.94
45.40
     Bad debts /advances written off
15.20
13.10
33.79
56.76
37.36
     Provision for doubtful debts
26.19
13.55
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.03
0.65
0.83
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9.83
9.58
11.80
6.18
8.04
Less: Expenses Capitalised
Total Expenditure
3336.61
2962.72
1909.71
1835.48
1555.60
Operating Profit (Excl OI)
871.86
612.38
794.38
631.25
560.81
Other Income
87.64
30.75
14.58
4.01
9.70
     Interest Received
70.41
23.79
10.16
3.02
7.05
     Dividend Received
     Profit on sale of Fixed Assets
0.26
0.76
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.59
0.23
     Others
16.97
6.20
4.42
0.40
2.42
Operating Profit
959.50
643.13
808.96
635.26
570.51
Interest
41.12
36.83
66.83
94.50
102.15
     InterestonDebenture / Bonds
     Interest on Term Loan
4.77
30.59
65.41
47.64
50.69
     Intereston Fixed deposits
     Bank Charges etc
2.90
3.93
1.42
46.86
51.46
     Other Interest
33.45
2.31
0.00
0.00
0.00
PBDT
918.38
606.30
742.13
540.76
468.36
Depreciation
172.81
146.60
149.79
129.74
123.91
Profit Before Taxation & Exceptional Items
745.57
459.70
592.34
411.02
344.45
Exceptional Income / Expenses
-3.25
-8.10
-58.50
-74.46
-31.79
Profit Before Tax
742.32
451.60
533.84
336.56
312.66
Provision for Tax
191.53
124.71
314.99
     Current Income Tax
206.94
124.06
90.53
     Deferred Tax
-15.41
0.65
224.46
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
550.79
326.89
218.85
336.56
312.66
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
550.79
326.89
218.85
336.56
312.66
Adjustments to PAT
-3.90
-0.33
-5.87
Profit Balance B/F
888.54
561.98
349.51
12.96
-298.71
Appropriations
1435.43
888.54
562.49
349.52
13.95
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
8.45
5.24
3.51
6.50
6.04
Adjusted EPS
8.45
5.24
3.51
6.50
6.04

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.