Profit & Loss

GENSOL ENGINEERING LTD.

NSE : GENSOLBSE : 542851ISIN CODE : INE06H201014Industry : Engineering - ConstructionHouse : Private
BSE945.65-17.25 (-1.79 %)
PREV CLOSE ( ) 962.90
OPEN PRICE ( ) 960.40
BID PRICE (QTY) 945.30 (26)
OFFER PRICE (QTY) 946.65 (9)
VOLUME 5231
TODAY'S LOW / HIGH ( )938.10 972.55
52 WK LOW / HIGH ( )312 1377.1
NSE952.45-8.8 (-0.92 %)
PREV CLOSE( ) 961.25
OPEN PRICE ( ) 963.95
BID PRICE (QTY) 952.50 (2)
OFFER PRICE (QTY) 953.30 (4)
VOLUME 13280
TODAY'S LOW / HIGH( ) 950.10 965.00
52 WK LOW / HIGH ( )436.75 1376
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3926.50
1604.10
639.69
807.16
829.69
     Sales
2237.10
867.00
197.35
241.62
551.31
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1114.00
689.70
442.33
565.54
278.38
     Revenue from property development
     Other Operational Income
575.40
47.40
0.00
0.00
0.00
Less: Excise Duty
Net Sales
3926.50
1604.10
639.69
807.16
829.69
EXPENDITURE :
Increase/Decrease in Stock
364.60
-359.70
-36.95
-14.08
Raw Material Consumed
2207.90
1354.80
341.11
206.04
345.84
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
2207.90
1354.80
341.11
206.04
345.84
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.10
0.90
1.12
1.87
1.20
     Electricity & Power
1.10
0.90
1.12
1.87
1.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
143.70
114.80
107.57
147.72
153.20
     Salaries, Wages & Bonus
131.30
105.00
101.81
133.61
140.74
     Contributions to EPF & Pension Funds
5.60
4.20
2.45
2.93
3.41
     Workmen and Staff Welfare Expenses
3.00
0.40
0.12
0.13
0.68
     Other Employees Cost
3.80
5.20
3.19
11.06
8.38
Other Manufacturing Expenses
395.00
212.20
99.87
309.62
127.35
     Sub-contracted / Out sourced services
     Processing Charges
48.30
42.80
37.45
231.84
27.17
     Repairs and Maintenance
17.00
12.30
3.92
4.86
5.99
     Packing Material Consumed
     Other Mfg Exp
329.70
157.10
58.50
72.92
94.18
General and Administration Expenses
162.60
84.30
58.13
107.01
102.71
     Rent , Rates & Taxes
35.20
14.60
15.67
22.25
20.16
     Insurance
2.50
1.80
0.59
2.40
1.01
     Printing and stationery
6.60
1.40
0.66
0.63
1.95
     Professional and legal fees
70.00
33.10
18.42
32.01
15.31
     Traveling and conveyance
36.30
15.90
13.00
38.04
49.31
     Other Administration
12.00
17.50
9.79
11.68
14.97
Selling and Distribution Expenses
8.50
2.30
2.37
4.87
6.58
     Advertisement & Sales Promotion
3.20
0.90
0.09
4.08
4.31
     Sales Commissions & Incentives
5.30
1.40
2.28
0.79
2.27
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
61.70
2.40
2.76
3.43
1.09
     Bad debts /advances written off
10.30
0.60
2.21
3.04
0.79
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
3.20
     Losson foreign exchange fluctuations
46.00
1.60
0.56
0.25
0.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.20
0.20
0.00
0.15
0.20
Less: Expenses Capitalised
Total Expenditure
3345.10
1412.00
575.98
766.48
737.97
Operating Profit (Excl OI)
581.40
192.10
63.71
40.68
91.72
Other Income
46.90
19.80
6.29
27.74
12.11
     Interest Received
28.80
6.00
4.09
2.35
0.62
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.30
0.81
0.05
7.42
     Foreign Exchange Gains
0.19
0.01
0.96
     Others
17.80
13.80
1.20
25.34
3.11
Operating Profit
628.30
211.90
70.00
68.42
103.84
Interest
168.60
55.10
18.97
20.17
7.76
     InterestonDebenture / Bonds
     Interest on Term Loan
141.20
10.70
12.47
12.63
0.78
     Intereston Fixed deposits
     Bank Charges etc
10.20
2.00
1.96
5.81
3.36
     Other Interest
17.20
42.40
4.54
1.73
3.62
PBDT
459.70
156.80
51.03
48.25
96.07
Depreciation
113.50
13.10
13.49
13.92
4.44
Profit Before Taxation & Exceptional Items
346.20
143.70
37.54
34.33
91.63
Exceptional Income / Expenses
Profit Before Tax
346.20
143.70
37.54
34.33
91.63
Provision for Tax
98.30
32.50
5.65
12.19
25.74
     Current Income Tax
0.30
10.90
5.28
8.35
25.32
     Deferred Tax
96.80
24.00
0.36
3.85
-0.96
     Other taxes
1.20
-2.40
0.00
0.00
1.38
Profit After Tax
247.90
111.20
31.89
22.13
65.89
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.20
-0.30
-0.01
-0.06
0.05
Share of Associate
Other Consolidated Items
Consolidated Net Profit
249.10
110.90
31.88
22.07
65.95
Adjustments to PAT
Profit Balance B/F
216.60
123.90
92.01
69.94
62.88
Appropriations
465.70
234.80
123.89
92.01
128.83
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-14.00
18.20
58.89
Equity Dividend %
Earnings Per Share
20.38
10.14
3.89
2.69
10.91
Adjusted EPS
6.79
3.38
0.97
0.67
2.73

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.