Profit & Loss

GODREJ PROPERTIES LTD.

NSE : GODREJPROPBSE : 533150ISIN CODE : INE484J01027Industry : Construction - Real EstateHouse : Godrej
BSE2634.1560.15 (+2.34 %)
PREV CLOSE ( ) 2574.00
OPEN PRICE ( ) 2574.50
BID PRICE (QTY) 2630.00 (10)
OFFER PRICE (QTY) 2632.70 (16)
VOLUME 8666
TODAY'S LOW / HIGH ( )2555.30 2635.00
52 WK LOW / HIGH ( )1279.1 2791.2
NSE2631.6060.25 (+2.34 %)
PREV CLOSE( ) 2571.35
OPEN PRICE ( ) 2571.35
BID PRICE (QTY) 2631.75 (16)
OFFER PRICE (QTY) 2632.75 (10)
VOLUME 405929
TODAY'S LOW / HIGH( ) 2555.00 2636.50
52 WK LOW / HIGH ( )1276.75 2791.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
22522.60
18248.80
7649.20
24414.20
28174.00
     Revenue from property development
18970.60
15147.60
5537.30
22031.00
26717.70
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
3552.00
3101.20
2111.90
2383.20
1456.30
Less: Excise Duty
Operating Income (Net)
22522.60
18248.80
7649.20
24414.20
28174.00
EXPENDITURE :
Increase/Decrease in Stock
-52118.80
-7829.10
-25352.30
3155.10
16288.40
Cost of Construction and Development
64537.60
19767.80
30103.50
12477.90
5650.20
     Opening Raw Materials
     Cost of Land & Construction Materials
9364.50
4122.90
2625.20
4163.40
2516.20
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
46869.90
10575.40
23659.70
7791.70
651.30
     Other Construction Expenses
111407.50
30343.20
53763.20
20269.60
6301.50
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2184.10
1102.50
2995.60
1846.80
1730.40
     Salaries, Wages & Bonus
2054.70
976.40
2886.60
1712.60
1616.00
     Contributions to EPF & Pension Funds
30.80
52.80
44.30
37.30
29.50
     Workmen and Staff Welfare Expenses
57.10
38.60
34.20
53.10
49.40
     Other Employees Cost
41.50
34.70
30.50
43.80
35.50
Operating Expenses
801.10
736.80
718.50
637.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Manufacturing expenses
801.10
736.80
718.50
637.10
0.00
General and Administration Expenses
2223.20
2079.00
1861.50
1936.10
2061.10
     Rent , Rates & Taxes
44.80
41.00
26.60
95.70
109.70
     Insurance
20.00
15.60
13.30
12.20
13.50
     Printing and stationery
     Professional and legal fees
320.00
318.20
311.00
494.00
359.90
     Other Administration
1838.40
1704.20
1510.60
1334.20
1578.00
Selling and Distribution Expenses
2219.20
939.20
562.10
861.10
645.70
     Advertisement & Sales Promotion
2219.20
939.20
562.10
861.10
645.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
199.90
121.00
93.90
45.80
17.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
199.90
121.00
93.90
45.80
17.80
Less: Expenses Capitalised
Total Expenditure
20046.30
16917.20
10982.80
20959.90
26393.60
Operating Profit (Excl OI)
2476.30
1331.60
-3333.60
3454.30
1780.40
Other Income
7867.40
7608.10
5681.70
4731.70
4045.80
     Interest Received
6170.80
6124.10
5039.00
3493.30
2324.00
     Dividend Received
     Profit on sale of Fixed Assets
3.30
11.60
2.90
0.80
     Profits on sale of Investments
1274.50
355.80
319.40
905.00
1570.70
     Provision Written Back
     Foreign Exchange Gains
     Others
418.80
1116.60
320.40
332.60
151.10
Operating Profit
10343.70
8939.70
2348.10
8186.00
5826.20
Interest
1742.30
1674.80
1848.60
2200.70
2340.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1000.30
777.00
905.80
906.40
905.40
     Other Interest
742.00
897.80
942.80
1294.30
1434.90
PBDT
8601.40
7264.90
499.50
5985.30
3485.90
Depreciation
241.40
214.30
195.40
205.20
143.40
Profit Before Taxation & Exceptional Items
8360.00
7050.60
304.10
5780.10
3342.50
Exceptional Income / Expenses
Profit Before Tax
7952.70
5163.30
-856.60
4928.90
3482.00
Provision for Tax
1746.70
1657.80
1036.40
2189.50
950.50
     Current Income Tax
1942.90
1892.00
439.40
513.30
-226.90
     Deferred Tax
-240.70
-184.40
556.50
1676.20
1210.00
     Other taxes
44.50
-49.80
40.50
0.00
-32.60
Profit After Tax
6206.00
3505.50
-1893.00
2739.40
2531.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-492.10
18.20
-34.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5713.90
3523.70
-1893.00
2705.20
2531.50
Adjustments to PAT
Profit Balance B/F
-1619.20
-5131.20
-3232.60
-5931.00
-7945.50
Appropriations
4094.70
-1607.50
-5125.60
-3225.80
-5414.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4094.70
-1607.50
-5125.60
-3225.80
-5414.00
Equity Dividend %
Earnings Per Share
20.55
12.68
-6.81
10.73
11.04
Adjusted EPS
20.55
12.68
-6.81
10.73
11.04

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.