Profit & Loss

GOODLUCK INDIA LTD.

NSE : GOODLUCKBSE : 530655ISIN CODE : INE127I01024Industry : Steel & Iron ProductsHouse : Goodluck
BSE897.35-14.65 (-1.61 %)
PREV CLOSE ( ) 912.00
OPEN PRICE ( ) 933.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4066
TODAY'S LOW / HIGH ( )891.40 933.85
52 WK LOW / HIGH ( )365.6 1168.8
NSE900.80-10.6 (-1.16 %)
PREV CLOSE( ) 911.40
OPEN PRICE ( ) 915.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 900.80 (40)
VOLUME 105928
TODAY'S LOW / HIGH( ) 894.50 915.90
52 WK LOW / HIGH ( )367 1168.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
30720.08
26132.13
15721.15
16358.57
16612.49
     Sales
29749.61
25352.00
15157.60
15892.74
16272.83
     Job Work/ Contract Receipts
730.20
425.21
326.64
228.69
78.02
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
240.27
354.92
236.92
237.14
261.64
Less: Excise Duty
Net Sales
30720.08
26132.13
15721.15
16358.57
16612.49
EXPENDITURE :
Increase/Decrease in Stock
-788.56
-354.00
-338.71
101.66
-563.92
Raw Material Consumed
23215.77
19184.99
11537.22
11580.32
13065.34
     Opening Raw Materials
1545.52
1139.26
1106.38
902.33
840.88
     Purchases Raw Materials
23317.23
19591.18
11569.98
11784.33
13081.70
     Closing Raw Materials
1646.98
1545.52
1139.26
1106.38
902.33
     Other Direct Purchases / Brought in cost
0.07
0.12
0.04
45.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1210.00
885.77
591.74
613.17
580.42
     Electricity & Power
1210.00
885.77
591.74
613.17
580.42
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1258.85
965.99
735.87
833.82
710.28
     Salaries, Wages & Bonus
1200.47
918.62
694.26
781.38
661.51
     Contributions to EPF & Pension Funds
39.67
32.13
28.66
33.46
31.09
     Workmen and Staff Welfare Expenses
18.72
15.24
12.94
18.99
17.68
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1564.59
1287.71
1021.05
1030.06
787.04
     Sub-contracted / Out sourced services
     Processing Charges
354.02
264.42
260.41
239.17
132.98
     Repairs and Maintenance
314.28
275.12
159.31
129.37
94.61
     Packing Material Consumed
277.15
248.83
159.11
171.02
110.78
     Other Mfg Exp
619.14
499.34
442.22
490.50
448.67
General and Administration Expenses
307.19
194.10
118.72
174.50
137.35
     Rent , Rates & Taxes
26.71
21.34
11.47
20.44
12.15
     Insurance
19.73
18.09
13.98
12.26
9.08
     Printing and stationery
8.53
7.19
4.55
4.70
4.49
     Professional and legal fees
55.50
33.03
23.93
32.51
23.43
     Traveling and conveyance
188.56
107.94
59.14
97.95
81.96
     Other Administration
8.15
6.52
5.65
6.66
6.24
Selling and Distribution Expenses
1841.21
1874.17
856.48
713.44
599.76
     Advertisement & Sales Promotion
22.16
7.17
3.07
7.86
11.38
     Sales Commissions & Incentives
162.53
126.64
85.86
94.97
102.29
     Freight and Forwarding
1656.53
1740.37
767.56
610.61
486.09
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
67.32
263.44
33.98
32.96
34.64
     Bad debts /advances written off
10.06
145.87
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.21
0.56
0.52
5.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
57.05
117.57
33.42
32.44
29.14
Less: Expenses Capitalised
Total Expenditure
28676.37
24302.18
14556.34
15079.92
15350.90
Operating Profit (Excl OI)
2043.71
1829.95
1164.81
1278.65
1261.58
Other Income
147.94
38.91
58.85
35.84
34.38
     Interest Received
13.77
11.76
9.38
10.63
34.38
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
134.17
27.15
49.46
25.22
0.00
Operating Profit
2191.65
1868.86
1223.66
1314.49
1295.96
Interest
655.16
573.46
546.77
601.78
607.56
     InterestonDebenture / Bonds
     Interest on Term Loan
583.96
508.17
494.54
549.11
558.62
     Intereston Fixed deposits
     Bank Charges etc
68.47
62.28
45.25
47.47
58.01
     Other Interest
2.72
3.01
6.98
5.20
-9.07
PBDT
1536.50
1295.40
676.89
712.71
688.41
Depreciation
325.95
289.66
275.00
263.46
236.36
Profit Before Taxation & Exceptional Items
1210.55
1005.74
401.89
449.25
452.05
Exceptional Income / Expenses
Profit Before Tax
1210.55
1005.74
401.89
449.25
452.05
Provision for Tax
332.54
255.63
101.42
110.54
137.47
     Current Income Tax
311.84
253.65
92.53
100.63
98.45
     Deferred Tax
-3.39
7.52
10.11
-28.59
55.59
     Other taxes
24.09
-5.54
-1.22
38.50
-16.57
Profit After Tax
878.01
750.11
300.47
338.71
314.58
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
878.01
750.11
300.47
338.71
314.58
Adjustments to PAT
Profit Balance B/F
3385.01
2672.71
2372.07
2054.61
1740.03
Appropriations
4263.02
3422.82
2672.54
2393.32
2054.61
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
51.96
-0.07
-0.17
21.25
Equity Dividend %
225.00
175.00
Earnings Per Share
32.21
28.84
12.26
14.72
13.67
Adjusted EPS
32.21
28.84
12.26
14.72
13.67

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.