Profit & Loss

GOVIND RUBBER LTD.

NSE : NABSE : 509148ISIN CODE : INE011C01015Industry : Tyres & AlliedHouse : Siyaram Poddar
BSE2.780 (0 %)
PREV CLOSE ( ) 2.78
OPEN PRICE ( ) 2.52
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5552
TODAY'S LOW / HIGH ( )2.52 2.78
52 WK LOW / HIGH ( ) 2.522.78
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2014
Mar 2013
Mar 2012
Mar 2011
INCOME :
  
  
  
  
Gross Sales
4385.10
4310.72
3554.95
3492.70
     Sales
4366.61
4294.39
3551.92
3470.48
     Job Work/ Contract Receipts
3.84
6.43
3.04
     Processing Charges / Service Income
22.23
     Revenue from property development
     Other Operational Income
14.65
9.89
0.00
0.00
Less: Excise Duty
11.11
16.01
11.48
6.60
Net Sales
4097.98
4093.49
3360.20
3397.84
EXPENDITURE :
Increase/Decrease in Stock
-26.65
-21.32
129.03
-255.76
Raw Material Consumed
2563.67
2658.32
2144.90
2421.26
     Opening Raw Materials
176.71
240.85
137.73
139.76
     Purchases Raw Materials
2530.15
2531.20
2206.35
2323.72
     Closing Raw Materials
170.87
176.71
240.85
137.73
     Other Direct Purchases / Brought in cost
11.73
49.45
41.67
95.51
     Other raw material cost
15.96
13.54
0.00
0.00
Power & Fuel Cost
232.00
201.58
156.89
167.11
     Electricity & Power
232.00
201.58
156.89
167.11
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
334.30
307.81
235.80
225.09
     Salaries, Wages & Bonus
286.27
261.95
206.95
196.71
     Contributions to EPF & Pension Funds
34.40
26.20
18.19
19.45
     Workmen and Staff Welfare Expenses
7.88
12.01
6.09
4.72
     Other Employees Cost
5.77
7.65
4.58
4.21
Other Manufacturing Expenses
69.53
64.07
53.56
81.91
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
9.55
11.71
16.24
30.31
     Packing Material Consumed
     Other Mfg Exp
59.98
52.36
37.33
51.60
General and Administration Expenses
88.63
83.77
66.90
44.04
     Rent , Rates & Taxes
6.14
5.86
3.40
2.11
     Insurance
3.28
3.76
2.59
1.99
     Printing and stationery
2.65
2.38
2.96
2.85
     Professional and legal fees
8.88
10.58
5.45
4.64
     Traveling and conveyance
51.39
41.81
39.37
21.83
     Other Administration
16.28
19.39
13.13
10.63
Selling and Distribution Expenses
632.22
584.67
390.01
423.51
     Advertisement & Sales Promotion
46.96
74.89
50.40
19.07
     Sales Commissions & Incentives
23.27
23.57
19.42
15.35
     Freight and Forwarding
92.82
79.24
52.55
71.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
469.17
406.97
267.63
317.89
Miscellaneous Expenses
11.45
23.20
14.68
48.32
     Bad debts /advances written off
     Provision for doubtful debts
40.73
     Losson disposal of fixed assets(net)
1.29
0.21
     Losson foreign exchange fluctuations
9.48
4.82
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
11.45
12.43
9.86
7.37
Less: Expenses Capitalised
Total Expenditure
3905.14
3902.09
3191.76
3155.48
Operating Profit (Excl OI)
192.84
191.40
168.44
242.36
Other Income
16.00
10.67
48.02
11.36
     Interest Received
2.78
5.85
1.56
0.88
     Dividend Received
     Profit on sale of Fixed Assets
3.80
3.60
     Profits on sale of Investments
     Provision Written Back
0.02
0.07
0.07
0.15
     Foreign Exchange Gains
8.59
9.65
     Others
0.81
1.16
46.39
0.68
Operating Profit
208.83
202.07
216.46
253.72
Interest
199.04
177.29
142.91
116.08
     InterestonDebenture / Bonds
     Interest on Term Loan
167.49
154.97
129.59
102.03
     Intereston Fixed deposits
     Bank Charges etc
29.60
21.04
13.32
     Other Interest
1.95
1.28
0.00
14.05
PBDT
9.79
24.78
73.55
137.64
Depreciation
33.88
32.35
29.51
27.84
Profit Before Taxation & Exceptional Items
-24.09
-7.56
44.03
109.80
Exceptional Income / Expenses
Profit Before Tax
-24.09
-7.56
44.03
109.80
Provision for Tax
-1.56
5.05
-49.95
59.11
     Current Income Tax
0.24
2.92
58.66
     Deferred Tax
-1.60
4.84
-49.91
     Other taxes
-0.20
-2.71
-0.04
0.46
Profit After Tax
-22.53
-12.62
93.98
50.69
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-22.53
-12.62
93.98
50.69
Adjustments to PAT
Profit Balance B/F
-345.62
-333.00
-426.98
-477.66
Appropriations
-368.15
-345.62
-333.00
-426.98
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-1.03
-0.58
4.30
2.32
Adjusted EPS
-1.03
-0.58
4.30
2.32

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.