Profit & Loss

GRP LTD.

NSE : GRPLTDBSE : 509152ISIN CODE : INE137I01015Industry : Rubber ProductsHouse : Private
BSE6586.7053.75 (+0.82 %)
PREV CLOSE ( ) 6532.95
OPEN PRICE ( ) 6784.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 129
TODAY'S LOW / HIGH ( )6516.00 6784.40
52 WK LOW / HIGH ( )2750 6925.8
NSE6520.55-66.25 (-1.01 %)
PREV CLOSE( ) 6586.80
OPEN PRICE ( ) 6695.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 235
TODAY'S LOW / HIGH( ) 6512.85 6775.00
52 WK LOW / HIGH ( )2750 6945
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
4798.25
4117.81
2974.17
3672.21
3768.79
     Sales
4737.65
4067.95
2951.28
3630.12
3729.75
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
60.60
49.86
22.90
42.09
39.04
Less: Excise Duty
288.25
233.57
176.44
185.23
195.10
Net Sales
4510.00
3884.24
2797.73
3486.98
3573.69
EXPENDITURE :
Increase/Decrease in Stock
35.28
-93.50
23.95
-33.28
-0.08
Raw Material Consumed
2058.08
1913.96
1330.48
1736.49
1706.89
     Opening Raw Materials
231.24
243.83
257.56
168.69
158.92
     Purchases Raw Materials
2057.20
1901.37
1316.75
1825.36
1716.66
     Closing Raw Materials
230.36
231.24
243.83
257.56
168.69
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
547.34
475.25
381.98
481.00
499.71
     Electricity & Power
412.57
371.45
316.99
394.10
403.25
     Oil, Fuel & Natural gas
130.02
99.70
61.51
82.69
91.26
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
4.75
4.11
3.48
4.21
5.20
Employee Cost
531.97
476.07
487.69
607.75
586.31
     Salaries, Wages & Bonus
458.55
412.12
433.65
538.06
519.60
     Contributions to EPF & Pension Funds
43.86
38.99
36.10
44.65
39.90
     Workmen and Staff Welfare Expenses
29.56
24.96
17.95
25.04
26.82
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
389.65
329.48
156.93
201.09
210.61
     Sub-contracted / Out sourced services
     Processing Charges
128.75
106.43
     Repairs and Maintenance
52.44
46.57
34.56
43.06
49.37
     Packing Material Consumed
152.62
115.50
81.61
96.65
91.79
     Other Mfg Exp
55.84
60.99
40.76
61.38
69.44
General and Administration Expenses
94.96
64.18
54.90
77.86
83.20
     Rent , Rates & Taxes
9.83
5.22
5.99
8.44
1.82
     Insurance
5.39
4.72
4.55
4.97
3.27
     Printing and stationery
1.95
1.41
1.36
2.04
2.11
     Professional and legal fees
25.02
17.92
13.23
20.03
27.97
     Traveling and conveyance
22.28
6.35
3.22
18.85
17.84
     Other Administration
30.51
28.56
26.55
23.52
30.19
Selling and Distribution Expenses
634.59
549.59
223.27
289.29
269.62
     Advertisement & Sales Promotion
0.26
0.54
0.23
0.29
0.33
     Sales Commissions & Incentives
     Freight and Forwarding
624.48
539.38
218.47
284.18
260.97
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
9.86
9.68
4.58
4.81
8.32
Miscellaneous Expenses
8.67
14.17
2.95
3.47
4.60
     Bad debts /advances written off
1.42
     Provision for doubtful debts
1.15
2.10
     Losson disposal of fixed assets(net)
10.05
1.79
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.53
2.02
2.95
2.04
2.81
Less: Expenses Capitalised
Total Expenditure
4300.54
3729.20
2662.14
3363.67
3360.85
Operating Profit (Excl OI)
209.46
155.04
135.59
123.31
212.84
Other Income
133.61
88.52
52.33
72.41
45.70
     Interest Received
4.76
1.48
4.72
1.83
1.83
     Dividend Received
0.56
     Profit on sale of Fixed Assets
5.72
10.98
0.96
     Profits on sale of Investments
     Provision Written Back
0.10
0.10
     Foreign Exchange Gains
38.42
76.95
33.59
66.05
40.82
     Others
84.15
10.09
3.04
3.47
2.95
Operating Profit
343.06
243.55
187.92
195.72
258.54
Interest
64.97
45.15
54.00
81.82
47.30
     InterestonDebenture / Bonds
     Interest on Term Loan
2.23
1.75
2.58
1.89
     Intereston Fixed deposits
     Bank Charges etc
6.30
5.86
5.55
6.06
7.45
     Other Interest
56.44
37.54
45.87
73.88
39.85
PBDT
278.10
198.41
133.92
113.91
211.24
Depreciation
125.05
124.00
126.57
136.45
133.10
Profit Before Taxation & Exceptional Items
153.05
74.41
7.36
-22.54
78.14
Exceptional Income / Expenses
Profit Before Tax
153.05
74.41
7.36
-22.54
78.14
Provision for Tax
13.57
16.80
-9.34
-52.22
18.87
     Current Income Tax
34.29
33.07
1.48
33.34
     Deferred Tax
-19.61
-16.26
-9.30
-47.55
-8.97
     Other taxes
-1.11
0.00
-1.52
-4.67
-5.50
Profit After Tax
139.48
57.61
16.69
29.67
59.27
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
Share of Associate
-6.00
Other Consolidated Items
Consolidated Net Profit
139.48
57.61
16.69
29.67
53.27
Adjustments to PAT
0.00
0.00
0.00
Profit Balance B/F
681.34
633.63
615.01
613.75
562.49
Appropriations
820.82
691.24
631.70
643.42
615.76
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
16.96
9.90
-1.93
21.70
2.01
Equity Dividend %
170.00
90.00
25.00
55.00
80.00
Earnings Per Share
104.61
43.20
12.52
22.26
39.95
Adjusted EPS
104.61
43.20
12.52
22.26
39.95

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.