Profit & Loss

GUJARAT ALKALIES AND CHEMICALS LTD.

NSE : GUJALKALIBSE : 530001ISIN CODE : INE186A01019Industry : ChemicalsHouse : Private
BSE805.906.9 (+0.86 %)
PREV CLOSE ( ) 799.00
OPEN PRICE ( ) 803.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1618
TODAY'S LOW / HIGH ( )801.80 814.45
52 WK LOW / HIGH ( )615.05 869.6
NSE805.552.05 (+0.26 %)
PREV CLOSE( ) 803.50
OPEN PRICE ( ) 800.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 55056
TODAY'S LOW / HIGH( ) 800.10 814.00
52 WK LOW / HIGH ( )623 868.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
45165.01
37587.36
24294.81
27245.93
31613.78
     Sales
43882.15
36696.62
23305.56
26349.75
30859.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
75.95
     Revenue from property development
     Other Operational Income
1206.90
890.74
989.25
896.19
754.18
Less: Excise Duty
Net Sales
45165.01
37587.36
24294.81
27245.93
31613.78
EXPENDITURE :
Increase/Decrease in Stock
-169.27
-30.63
-83.62
86.91
-138.69
Raw Material Consumed
15264.27
12836.73
9427.72
9237.09
8648.27
     Opening Raw Materials
784.81
700.01
596.03
544.69
371.68
     Purchases Raw Materials
15523.04
12870.22
9365.98
9177.87
8782.62
     Closing Raw Materials
1229.46
784.81
700.01
596.03
544.69
     Other Direct Purchases / Brought in cost
185.88
51.31
165.71
110.55
38.67
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11184.39
7390.49
4960.75
5832.03
6295.12
     Electricity & Power
8850.12
6101.35
4113.90
4708.66
5197.26
     Oil, Fuel & Natural gas
2334.27
1289.15
846.85
1123.37
1097.86
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2523.97
2719.34
2331.97
2438.98
2069.58
     Salaries, Wages & Bonus
2060.55
2241.22
1652.50
1797.66
1677.37
     Contributions to EPF & Pension Funds
192.38
178.79
406.07
400.51
161.62
     Workmen and Staff Welfare Expenses
221.31
256.67
238.79
210.69
203.29
     Other Employees Cost
49.73
42.67
34.62
30.12
27.29
Other Manufacturing Expenses
3124.41
3354.15
2889.67
2651.20
2555.87
     Sub-contracted / Out sourced services
     Processing Charges
527.07
894.56
733.25
591.57
600.49
     Repairs and Maintenance
1154.48
1061.59
924.80
880.19
861.01
     Packing Material Consumed
634.59
627.39
482.79
442.50
467.34
     Other Mfg Exp
808.28
770.61
748.84
736.95
627.03
General and Administration Expenses
493.60
374.17
347.62
310.55
251.68
     Rent , Rates & Taxes
38.10
26.51
30.99
32.98
67.29
     Insurance
179.61
149.63
160.21
95.57
26.52
     Printing and stationery
9.85
5.10
4.79
4.89
1.35
     Professional and legal fees
38.87
26.62
34.76
26.23
24.71
     Traveling and conveyance
6.58
5.75
2.14
12.94
13.53
     Other Administration
220.60
160.57
114.72
137.94
118.28
Selling and Distribution Expenses
1095.19
868.51
637.26
630.06
583.56
     Advertisement & Sales Promotion
428.89
370.40
268.92
186.10
152.40
     Sales Commissions & Incentives
28.70
13.61
13.30
14.26
18.68
     Freight and Forwarding
637.61
484.50
355.04
428.10
412.48
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
1.60
0.00
Miscellaneous Expenses
502.55
212.90
201.74
281.98
196.79
     Bad debts /advances written off
7.46
     Provision for doubtful debts
3.19
34.21
57.10
32.74
     Losson disposal of fixed assets(net)
0.68
4.09
3.20
0.81
1.17
     Losson foreign exchange fluctuations
344.37
5.13
56.68
29.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
157.50
200.49
156.88
167.38
132.99
Less: Expenses Capitalised
Total Expenditure
34019.11
27725.66
20713.11
21468.80
20462.18
Operating Profit (Excl OI)
11145.90
9861.70
3581.69
5777.14
11151.60
Other Income
421.52
463.90
674.57
897.81
607.70
     Interest Received
192.95
169.43
447.24
735.35
467.20
     Dividend Received
188.04
191.89
157.46
152.59
135.99
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
38.87
     Others
40.53
102.57
31.01
9.87
4.51
Operating Profit
11567.41
10325.60
4256.26
6674.95
11759.30
Interest
194.62
61.46
154.62
140.41
209.41
     InterestonDebenture / Bonds
     Interest on Term Loan
155.00
21.90
43.06
95.94
120.93
     Intereston Fixed deposits
     Bank Charges etc
22.83
24.59
23.91
25.62
21.70
     Other Interest
16.80
14.98
87.65
18.85
66.78
PBDT
11372.79
10264.13
4101.65
6534.54
11549.88
Depreciation
2760.88
1977.84
1743.61
1618.30
1399.66
Profit Before Taxation & Exceptional Items
8611.91
8286.30
2358.04
4916.24
10150.22
Exceptional Income / Expenses
Profit Before Tax
6951.04
8264.12
2346.91
4908.75
10162.50
Provision for Tax
2854.87
2666.49
689.53
1587.80
3260.65
     Current Income Tax
1290.86
2473.49
467.94
913.60
3189.60
     Deferred Tax
796.04
-45.64
168.23
280.03
445.63
     Other taxes
767.97
238.64
53.37
394.17
-374.57
Profit After Tax
4096.17
5597.63
1657.37
3320.95
6901.85
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4096.17
5597.63
1657.37
3320.95
6901.85
Adjustments to PAT
Profit Balance B/F
19686.49
14816.73
14597.49
13694.70
10825.14
Appropriations
23782.66
20414.36
16254.87
17015.65
17726.99
     General Reserves
834.25
1664.20
3448.20
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1411.89
727.87
603.88
753.96
584.08
Equity Dividend %
235.50
100.00
80.00
80.00
80.00
Earnings Per Share
55.78
76.22
22.57
45.22
93.98
Adjusted EPS
55.78
76.22
22.57
45.22
93.98

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.