Profit & Loss

HARSHA ENGINEERS INTERNATIONAL LTD.

NSE : HARSHABSE : 543600ISIN CODE : INE0JUS01029Industry : Engineering - Industrial EquipmentsHouse : Private
BSE418.95-2.95 (-0.7 %)
PREV CLOSE ( ) 421.90
OPEN PRICE ( ) 415.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7523
TODAY'S LOW / HIGH ( )415.00 424.50
52 WK LOW / HIGH ( )360 494.35
NSE421.50-0.8 (-0.19 %)
PREV CLOSE( ) 422.30
OPEN PRICE ( ) 421.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 421.50 (363)
VOLUME 56529
TODAY'S LOW / HIGH( ) 411.15 425.00
52 WK LOW / HIGH ( )360.1 494
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
13640.20
13214.80
8737.54
8858.53
1225.15
     Sales
13308.00
12925.10
8472.50
8626.78
956.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
206.60
159.40
145.57
91.87
268.95
     Revenue from property development
     Other Operational Income
125.60
130.30
119.47
139.88
0.00
Less: Excise Duty
Net Sales
13640.20
13214.80
8737.54
8858.53
1225.15
EXPENDITURE :
Increase/Decrease in Stock
7.30
-594.70
-193.37
100.97
Raw Material Consumed
7351.40
7991.60
4340.61
4480.10
799.22
     Opening Raw Materials
820.30
471.46
306.85
     Purchases Raw Materials
7432.80
8340.44
4505.22
4786.95
     Closing Raw Materials
901.70
820.30
471.46
306.85
     Other Direct Purchases / Brought in cost
799.22
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
475.70
412.80
308.93
303.14
0.26
     Electricity & Power
475.70
412.80
308.93
303.14
0.26
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1561.90
1451.50
1463.78
1490.34
144.20
     Salaries, Wages & Bonus
1400.40
1302.90
1323.22
1362.30
126.77
     Contributions to EPF & Pension Funds
86.50
77.20
68.86
68.64
8.49
     Workmen and Staff Welfare Expenses
75.00
71.40
71.70
59.40
8.94
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1413.90
1326.00
841.14
875.79
218.06
     Sub-contracted / Out sourced services
     Processing Charges
459.30
408.50
178.48
204.78
84.34
     Repairs and Maintenance
70.70
75.70
87.45
61.86
0.00
     Packing Material Consumed
324.80
289.70
173.72
160.14
     Other Mfg Exp
559.10
552.10
401.49
449.01
133.72
General and Administration Expenses
316.10
291.90
311.12
360.80
74.32
     Rent , Rates & Taxes
88.90
88.20
87.91
87.91
14.78
     Insurance
22.70
21.40
24.18
28.01
2.22
     Printing and stationery
38.00
33.80
27.31
30.31
1.51
     Professional and legal fees
45.70
53.20
93.50
99.38
16.96
     Traveling and conveyance
26.30
17.00
7.91
36.24
23.94
     Other Administration
94.50
78.30
70.31
78.95
14.91
Selling and Distribution Expenses
552.60
558.80
326.34
287.60
47.33
     Advertisement & Sales Promotion
16.00
9.70
22.77
30.43
11.50
     Sales Commissions & Incentives
     Freight and Forwarding
536.60
549.10
303.57
257.17
35.83
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
103.40
90.50
161.50
176.63
245.44
     Bad debts /advances written off
     Provision for doubtful debts
4.74
135.76
     Losson disposal of fixed assets(net)
4.70
0.40
1.38
4.23
     Losson foreign exchange fluctuations
40.88
44.87
     Losson sale of non-trade current investments
30.16
     Other Miscellaneous Expenses
98.70
90.10
114.50
172.40
34.65
Less: Expenses Capitalised
Total Expenditure
11782.30
11528.40
7560.05
8075.37
1528.83
Operating Profit (Excl OI)
1857.90
1686.40
1177.49
783.16
-303.68
Other Income
332.90
179.10
70.75
213.16
28.93
     Interest Received
73.90
16.40
22.77
30.39
9.17
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
10.30
0.10
8.37
0.19
     Provision Written Back
35.00
0.90
76.64
     Foreign Exchange Gains
174.30
150.70
39.36
85.84
     Others
39.40
11.10
8.52
11.92
19.57
Operating Profit
2190.80
1865.50
1248.24
996.32
-274.75
Interest
158.40
245.60
299.93
328.03
107.95
     InterestonDebenture / Bonds
     Interest on Term Loan
46.30
73.50
123.46
130.36
11.87
     Intereston Fixed deposits
22.40
40.30
17.56
12.18
     Bank Charges etc
14.60
23.50
33.90
33.34
21.44
     Other Interest
75.10
108.30
125.01
152.15
74.64
PBDT
2032.40
1619.90
948.31
668.29
-382.70
Depreciation
361.20
353.60
341.09
352.44
3.45
Profit Before Taxation & Exceptional Items
1671.20
1266.30
607.22
315.85
-386.15
Exceptional Income / Expenses
Profit Before Tax
1671.20
1266.30
607.22
315.85
-386.15
Provision for Tax
438.40
346.80
152.83
96.76
-112.08
     Current Income Tax
384.60
332.50
145.74
-0.14
     Deferred Tax
53.80
14.30
152.83
-62.68
-111.94
     Other taxes
0.00
0.00
0.00
13.70
0.00
Profit After Tax
1232.80
919.50
454.39
219.09
-274.07
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1232.80
919.50
454.39
219.09
-274.07
Adjustments to PAT
Profit Balance B/F
4057.50
3138.00
2688.08
-193.63
80.44
Appropriations
5290.30
4057.50
3142.47
25.46
-193.63
     General Reserves
1.50
0.29
     Proposed Equity Dividend
84.29
     Corporate dividend tax
17.32
     Other Appropriation
2.89
-2764.52
Equity Dividend %
10.00
16.86
Earnings Per Share
13.54
11.90
9.09
4.38
-13.70
Adjusted EPS
13.54
11.90
9.09
4.38
-13.70

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.