Profit & Loss

HIL LTD.

NSE : HILBSE : 509675ISIN CODE : INE557A01011Industry : Cement & Construction MaterialsHouse : Birla CK
BSE2692.35-7.5 (-0.28 %)
PREV CLOSE ( ) 2699.85
OPEN PRICE ( ) 2700.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1266
TODAY'S LOW / HIGH ( )2670.00 2720.00
52 WK LOW / HIGH ( )2417.8 3284
NSE2698.251.5 (+0.06 %)
PREV CLOSE( ) 2696.75
OPEN PRICE ( ) 2681.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8077
TODAY'S LOW / HIGH( ) 2675.00 2728.85
52 WK LOW / HIGH ( )2414.95 3275
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
36631.10
36929.02
32206.58
26913.52
23139.46
     Sales
36460.74
36741.22
32096.50
26744.45
22954.69
     Job Work/ Contract Receipts
     Processing Charges / Service Income
22.55
21.64
17.11
22.96
26.07
     Revenue from property development
     Other Operational Income
147.82
166.16
92.97
146.11
158.70
Less: Excise Duty
Net Sales
34789.59
35202.35
30435.73
25549.06
21687.89
EXPENDITURE :
Increase/Decrease in Stock
108.03
-774.15
215.15
-203.56
-118.41
Raw Material Consumed
20464.88
20313.42
15507.51
13252.25
11037.90
     Opening Raw Materials
3678.16
2157.68
2821.39
2360.90
2515.89
     Purchases Raw Materials
19168.02
21012.04
14066.21
12890.31
10204.90
     Closing Raw Materials
3355.63
3678.16
2157.68
2821.39
2360.90
     Other Direct Purchases / Brought in cost
974.33
821.87
777.59
822.43
678.02
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1239.72
1075.03
868.93
793.20
692.18
     Electricity & Power
1239.72
1075.03
868.93
793.20
692.18
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4113.39
4188.01
3939.36
3579.52
2477.50
     Salaries, Wages & Bonus
3418.27
3505.30
3308.23
2955.26
2066.16
     Contributions to EPF & Pension Funds
559.57
552.68
513.73
461.42
285.74
     Workmen and Staff Welfare Expenses
110.38
91.55
71.73
122.75
97.64
     Other Employees Cost
25.17
38.48
45.67
40.09
27.96
Other Manufacturing Expenses
1658.84
1639.55
1425.48
1388.92
1211.62
     Sub-contracted / Out sourced services
     Processing Charges
705.47
697.11
588.28
560.24
499.13
     Repairs and Maintenance
399.85
387.91
348.63
350.18
264.89
     Packing Material Consumed
     Other Mfg Exp
553.52
554.54
488.57
478.50
447.60
General and Administration Expenses
1254.27
1032.44
923.65
1120.80
884.62
     Rent , Rates & Taxes
167.03
187.91
168.21
206.27
162.92
     Insurance
77.62
71.61
68.92
49.23
35.54
     Printing and stationery
     Professional and legal fees
343.63
322.86
240.70
284.63
201.19
     Traveling and conveyance
301.53
171.34
112.78
315.35
242.19
     Other Administration
364.47
278.72
333.03
265.32
242.78
Selling and Distribution Expenses
3346.77
3468.21
3119.27
2803.16
2722.12
     Advertisement & Sales Promotion
533.86
612.53
681.87
661.95
629.35
     Sales Commissions & Incentives
77.51
109.84
90.46
70.57
56.71
     Freight and Forwarding
2735.40
2745.83
2346.95
2070.63
2036.07
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
374.51
412.37
367.85
442.52
345.30
     Bad debts /advances written off
2.20
65.05
25.52
16.77
16.24
     Provision for doubtful debts
16.71
     Losson disposal of fixed assets(net)
18.31
8.37
6.47
     Losson foreign exchange fluctuations
4.92
53.18
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
337.29
347.32
333.95
414.37
275.88
Less: Expenses Capitalised
Total Expenditure
32560.41
31354.87
26367.20
23176.79
19252.83
Operating Profit (Excl OI)
2229.18
3847.48
4068.53
2372.27
2435.07
Other Income
253.43
370.98
204.53
246.31
271.62
     Interest Received
59.42
15.56
32.81
10.39
10.31
     Dividend Received
0.04
0.03
0.03
0.04
6.28
     Profit on sale of Fixed Assets
72.61
53.76
60.48
     Profits on sale of Investments
7.96
3.42
0.84
4.06
41.52
     Provision Written Back
66.53
23.29
4.42
     Foreign Exchange Gains
57.00
6.71
68.54
53.77
     Others
129.01
206.14
79.02
124.31
148.62
Operating Profit
2482.61
4218.45
4273.06
2618.58
2706.68
Interest
195.67
126.09
278.43
385.16
251.54
     InterestonDebenture / Bonds
     Interest on Term Loan
70.02
48.92
169.10
262.65
193.87
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
125.65
77.17
109.33
122.51
57.67
PBDT
2286.93
4092.36
3994.63
2233.42
2455.14
Depreciation
1107.73
1162.99
1089.61
970.72
675.11
Profit Before Taxation & Exceptional Items
1179.20
2929.37
2905.02
1262.70
1780.03
Exceptional Income / Expenses
-211.57
Profit Before Tax
1167.28
2951.21
2916.42
1269.07
1565.74
Provision for Tax
196.25
846.80
773.96
279.33
614.89
     Current Income Tax
323.57
871.04
859.16
423.18
525.60
     Deferred Tax
-36.66
-58.77
-85.20
-140.03
83.03
     Other taxes
-90.66
34.53
0.00
-3.82
6.27
Profit After Tax
971.03
2104.42
2142.47
989.74
950.85
Extra items
0.00
0.00
455.03
69.79
63.13
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
971.03
2104.42
2597.50
1059.54
1013.98
Adjustments to PAT
Profit Balance B/F
7009.66
5338.92
3037.19
2288.84
1598.18
Appropriations
7980.69
7443.33
5634.68
3348.38
2612.16
     General Reserves
100.00
100.00
100.00
100.00
100.00
     Proposed Equity Dividend
     Corporate dividend tax
19.38
     Other Appropriation
304.31
183.40
83.38
136.41
110.55
Equity Dividend %
450.00
650.00
400.00
200.00
250.00
Earnings Per Share
128.83
280.07
346.68
141.68
135.72
Adjusted EPS
128.83
280.07
346.68
141.68
135.72

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.