Profit & Loss

IN HOUSE PRODUCTIONS LTD.

NSE : NABSE : 526610ISIN CODE : INE120B01024Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE4.720 (0 %)
PREV CLOSE ( ) 4.72
OPEN PRICE ( ) 4.72
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 4.72 (54)
VOLUME 21
TODAY'S LOW / HIGH ( )4.72 4.72
52 WK LOW / HIGH ( ) 4.724.72
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2008
Mar 2007
Mar 2006
INCOME :
  
  
  
Operating Income
135.72
236.06
269.76
     Broadcasting Revenue
     Advertising Revenue
     License income
     Subscription income
     Income from content / Event Shows/ Films
     Other Operational Income
135.72
236.06
269.76
Less: Excise Duty
Operating Income (Net)
135.72
236.06
269.76
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
0.83
0.91
1.04
     Electricity & Power
0.83
0.91
1.04
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
9.08
16.03
13.15
     Salaries, Wages & Bonus
7.70
14.42
11.51
     Contributions to EPF & Pension Funds
0.30
0.23
0.26
     Workmen and Staff Welfare Expenses
1.08
1.39
1.39
     Other Employees Cost
0.00
0.00
0.00
Production Expenses
84.04
173.82
210.49
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
65.83
     Telecasting Expenses
116.48
     Programs and Films rights
     Repairs and Maintenance
0.47
0.83
0.93
     Packing Material Consumed
     Other Production expenses
83.57
172.99
27.25
General and Administration Expenses
15.48
13.62
17.96
     Rent , Rates & Taxes
1.79
2.59
3.04
     Insurance
0.10
0.11
0.08
     Printing and stationery
     Professional and legal fees
9.62
5.99
1.85
     Other Administration
3.95
4.93
13.00
Selling and Distribution Expenses
2.93
3.47
1.04
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
2.93
3.47
1.04
Miscellaneous Expenses
3.06
4.58
6.48
     Bad debts /advances written off
2.60
5.43
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.45
0.32
0.81
     Losson foreign exchange fluctuations
0.61
0.25
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.02
3.66
0.00
Less: Expenses Capitalised
Total Expenditure
115.42
212.44
250.17
Operating Profit (Excl OI)
20.30
23.62
19.59
Other Income
3.26
2.82
2.87
     Interest Received
2.63
2.50
1.85
     Dividend Received
0.01
0.01
0.01
     Profit on sale of Fixed Assets
0.04
     Profits on sale of Investments
     Provision Written Back
0.77
     Foreign Exchange Gains
0.28
0.13
     Others
0.34
0.27
0.09
Operating Profit
23.56
26.45
22.45
Interest
11.45
12.75
13.28
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.22
0.63
0.87
     Other Interest
11.23
12.12
12.42
PBDT
12.11
13.69
9.17
Depreciation
2.02
2.29
2.74
Profit Before Taxation & Exceptional Items
10.09
11.41
6.43
Exceptional Income / Expenses
Profit Before Tax
10.09
11.41
6.43
Provision for Tax
1.57
1.92
1.01
     Current Income Tax
1.34
1.37
0.51
     Deferred Tax
-0.17
0.02
0.02
     Other taxes
0.06
0.57
0.51
Profit After Tax
8.52
9.49
5.42
Extra items
0.00
0.00
0.00
Minority Interest
0.00
-0.01
-0.04
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8.52
9.48
5.38
Adjustments to PAT
Profit Balance B/F
-9.18
-18.66
-24.06
Appropriations
-0.66
-9.18
-18.68
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.66
-9.18
-18.68
Equity Dividend %
Earnings Per Share
1.79
1.54
0.88
Adjusted EPS
1.79
1.54
0.89

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)