Profit & Loss

INDIA PESTICIDES LTD.

NSE : IPLBSE : 543311ISIN CODE : INE0D6701023Industry : Pesticides & AgrochemicalsHouse : Private
BSE216.25-7.1 (-3.18 %)
PREV CLOSE ( ) 223.35
OPEN PRICE ( ) 223.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 49599
TODAY'S LOW / HIGH ( )215.00 225.40
52 WK LOW / HIGH ( )200.8 428.95
NSE215.70-7.05 (-3.16 %)
PREV CLOSE( ) 222.75
OPEN PRICE ( ) 222.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 632854
TODAY'S LOW / HIGH( ) 214.75 224.00
52 WK LOW / HIGH ( )199.85 431.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
Gross Sales
8992.70
7433.64
6638.11
     Sales
8961.85
7363.87
6574.91
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
30.85
69.77
63.20
Less: Excise Duty
Net Sales
8849.35
7161.43
6489.54
EXPENDITURE :
Increase/Decrease in Stock
-682.30
-441.15
-196.77
Raw Material Consumed
5365.16
3568.62
3120.21
     Opening Raw Materials
470.89
235.84
145.78
     Purchases Raw Materials
5508.18
3803.67
3210.27
     Closing Raw Materials
613.91
470.89
235.84
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
404.25
326.99
282.87
     Electricity & Power
404.25
326.99
282.87
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
354.67
296.84
224.96
     Salaries, Wages & Bonus
316.37
274.12
196.66
     Contributions to EPF & Pension Funds
27.53
14.27
20.67
     Workmen and Staff Welfare Expenses
10.77
8.45
7.63
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
931.13
691.86
681.57
     Sub-contracted / Out sourced services
     Processing Charges
290.02
213.48
180.24
     Repairs and Maintenance
37.75
32.32
45.47
     Packing Material Consumed
166.77
173.42
180.69
     Other Mfg Exp
436.59
272.64
275.17
General and Administration Expenses
244.61
195.54
185.51
     Rent , Rates & Taxes
22.47
17.17
15.42
     Insurance
10.41
8.70
7.90
     Printing and stationery
11.02
11.75
7.89
     Professional and legal fees
116.61
95.73
111.90
     Traveling and conveyance
76.42
53.03
33.50
     Other Administration
7.68
9.16
8.90
Selling and Distribution Expenses
201.26
231.00
271.63
     Advertisement & Sales Promotion
21.33
11.27
16.77
     Sales Commissions & Incentives
     Freight and Forwarding
179.93
219.73
254.86
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
61.20
154.01
88.73
     Bad debts /advances written off
4.92
48.00
17.49
     Provision for doubtful debts
5.59
64.76
20.46
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
50.69
41.25
50.78
Less: Expenses Capitalised
Total Expenditure
6879.98
5023.71
4658.71
Operating Profit (Excl OI)
1969.37
2137.72
1830.83
Other Income
132.33
131.55
64.23
     Interest Received
42.25
44.78
22.47
     Dividend Received
0.04
0.08
     Profit on sale of Fixed Assets
0.44
0.90
0.03
     Profits on sale of Investments
1.22
9.35
1.24
     Provision Written Back
     Foreign Exchange Gains
76.11
55.65
20.61
     Others
12.31
20.83
19.80
Operating Profit
2101.70
2269.27
1895.06
Interest
71.55
68.53
34.32
     InterestonDebenture / Bonds
     Interest on Term Loan
2.62
5.57
18.75
     Intereston Fixed deposits
     Bank Charges etc
16.80
12.70
9.41
     Other Interest
52.13
50.26
6.16
PBDT
2030.15
2200.74
1860.74
Depreciation
113.79
85.06
61.35
Profit Before Taxation & Exceptional Items
1916.36
2115.68
1799.39
Exceptional Income / Expenses
Profit Before Tax
1916.36
2115.68
1799.39
Provision for Tax
484.01
536.16
454.12
     Current Income Tax
463.51
533.24
447.99
     Deferred Tax
20.50
0.08
8.22
     Other taxes
0.00
2.84
-2.09
Profit After Tax
1432.35
1579.52
1345.27
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1432.35
1579.52
1345.27
Adjustments to PAT
-1.57
Profit Balance B/F
4791.35
3252.48
1941.08
Appropriations
6222.13
4832.00
3286.35
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
83.52
40.64
35.02
Equity Dividend %
75.00
75.00
32.00
Earnings Per Share
12.44
13.72
12.03
Adjusted EPS
12.44
13.72
12.03

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.