Profit & Loss

INDIAN ACRYLICS LTD.

NSE : NABSE : 514165ISIN CODE : INE862B01013Industry : Textile - SpinningHouse : Private
BSE14.59-0.29 (-1.95 %)
PREV CLOSE ( ) 14.88
OPEN PRICE ( ) 15.10
BID PRICE (QTY) 14.59 (458)
OFFER PRICE (QTY) 14.74 (40)
VOLUME 28631
TODAY'S LOW / HIGH ( )14.40 15.10
52 WK LOW / HIGH ( ) 9.5319.4
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
9097.65
6238.40
5337.01
7493.13
7369.97
     Sales
9023.67
6181.18
5260.45
7450.66
7311.73
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
73.99
57.22
76.55
42.46
58.24
Less: Excise Duty
Net Sales
9097.65
6238.40
5337.01
7493.13
7369.97
EXPENDITURE :
Increase/Decrease in Stock
-114.81
489.81
-140.92
-462.69
236.75
Raw Material Consumed
6067.99
4245.32
3150.24
5282.81
5000.03
     Opening Raw Materials
1190.26
828.71
1018.77
1186.88
716.10
     Purchases Raw Materials
5853.33
4576.95
2819.46
5015.11
5304.83
     Closing Raw Materials
975.60
1190.26
828.71
1018.77
1186.88
     Other Direct Purchases / Brought in cost
29.91
140.73
99.59
165.99
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1006.83
641.61
656.78
738.46
728.51
     Electricity & Power
1006.83
641.61
656.78
738.46
728.51
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
690.91
567.19
527.28
593.78
514.18
     Salaries, Wages & Bonus
570.29
461.22
436.18
494.91
423.31
     Contributions to EPF & Pension Funds
49.03
42.03
39.20
47.62
43.99
     Workmen and Staff Welfare Expenses
41.36
42.01
33.26
33.06
30.74
     Other Employees Cost
30.23
21.93
18.64
18.19
16.15
Other Manufacturing Expenses
321.13
216.28
241.56
306.27
220.32
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2.14
2.65
6.01
9.30
7.43
     Packing Material Consumed
     Other Mfg Exp
318.99
213.63
235.55
296.97
212.89
General and Administration Expenses
116.68
106.12
101.41
117.89
110.91
     Rent , Rates & Taxes
37.83
39.27
34.11
34.31
33.28
     Insurance
13.20
12.34
11.79
12.31
3.72
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
31.32
20.55
27.48
36.70
37.79
     Other Administration
34.33
33.96
28.03
34.56
36.12
Selling and Distribution Expenses
247.38
103.40
100.42
148.47
118.05
     Advertisement & Sales Promotion
0.54
1.14
0.88
0.25
0.04
     Sales Commissions & Incentives
21.46
4.93
2.81
16.40
3.04
     Freight and Forwarding
211.09
90.71
68.84
109.42
105.52
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
14.29
6.62
27.89
22.40
9.46
Miscellaneous Expenses
40.38
42.28
38.34
53.11
82.47
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
40.38
42.28
38.34
53.11
82.47
Less: Expenses Capitalised
Total Expenditure
8376.49
6412.01
4675.10
6778.10
7011.22
Operating Profit (Excl OI)
721.16
-173.61
661.91
715.02
358.75
Other Income
     Interest Received
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
721.16
-173.61
661.91
715.02
358.75
Interest
368.60
339.62
346.59
380.44
284.78
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
71.33
46.80
50.17
69.15
50.09
     Other Interest
297.27
292.82
296.42
311.29
234.69
PBDT
352.57
-513.22
315.32
334.58
73.97
Depreciation
157.86
247.55
252.52
222.30
178.22
Profit Before Taxation & Exceptional Items
194.71
-760.77
62.80
112.28
-104.25
Exceptional Income / Expenses
225.14
Profit Before Tax
194.71
-760.77
62.80
112.28
120.89
Provision for Tax
5.04
7.08
     Current Income Tax
5.04
7.08
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
194.71
-760.77
62.80
107.25
113.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
194.71
-760.77
62.80
107.25
113.80
Adjustments to PAT
Profit Balance B/F
-938.90
-179.78
-247.38
-348.21
-462.02
Appropriations
-744.20
-940.55
-184.57
-240.96
-348.22
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.50
-1.65
-4.80
6.41
-0.01
Equity Dividend %
Earnings Per Share
1.44
-5.62
0.46
0.79
0.84
Adjusted EPS
1.44
-5.62
0.46
0.79
0.84

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.