Profit & Loss

INDIAN TONERS & DEVELOPERS LTD.

NSE : NABSE : 523586ISIN CODE : INE826B01018Industry : ChemicalsHouse : Jain Shudh
BSE282.951.85 (+0.66 %)
PREV CLOSE ( ) 281.10
OPEN PRICE ( ) 281.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7335
TODAY'S LOW / HIGH ( )281.00 288.80
52 WK LOW / HIGH ( ) 220417.95
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
1229.09
913.19
945.57
1189.42
1152.99
     Sales
1222.81
906.48
936.32
1167.84
1122.46
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
6.29
6.71
9.25
21.58
30.52
Less: Excise Duty
0.55
Net Sales
1196.04
888.60
915.14
1152.87
1122.66
EXPENDITURE :
Increase/Decrease in Stock
10.02
42.01
0.53
-14.43
-13.86
Raw Material Consumed
517.53
357.22
413.15
519.05
481.06
     Opening Raw Materials
72.09
87.08
93.47
64.45
62.40
     Purchases Raw Materials
578.02
342.22
406.77
539.83
483.11
     Closing Raw Materials
132.58
72.09
87.08
93.47
64.45
     Other Direct Purchases / Brought in cost
8.24
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
114.63
80.18
89.06
101.45
94.01
     Electricity & Power
114.63
80.18
89.06
101.45
94.01
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
160.82
142.50
145.47
144.89
133.38
     Salaries, Wages & Bonus
150.84
133.03
135.57
134.33
124.15
     Contributions to EPF & Pension Funds
7.88
7.74
7.35
7.84
7.11
     Workmen and Staff Welfare Expenses
2.10
1.74
2.38
2.73
2.12
     Other Employees Cost
0.00
0.00
0.17
0.00
0.00
Other Manufacturing Expenses
67.62
52.46
63.32
72.43
68.87
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5.86
7.45
7.19
6.44
5.71
     Packing Material Consumed
47.03
34.29
43.23
52.29
49.34
     Other Mfg Exp
14.73
10.73
12.91
13.70
13.82
General and Administration Expenses
32.86
29.87
44.88
53.69
52.50
     Rent , Rates & Taxes
1.69
0.84
1.76
7.84
8.39
     Insurance
3.53
3.15
2.59
2.61
3.15
     Printing and stationery
1.25
1.59
0.95
1.35
1.13
     Professional and legal fees
6.32
5.58
5.85
6.70
5.42
     Traveling and conveyance
8.83
7.02
16.36
18.68
20.30
     Other Administration
11.25
11.69
17.38
16.50
14.11
Selling and Distribution Expenses
34.09
20.73
24.60
29.52
31.41
     Advertisement & Sales Promotion
0.83
0.81
2.20
2.88
4.09
     Sales Commissions & Incentives
1.82
0.25
0.32
3.13
     Freight and Forwarding
31.44
19.92
21.20
25.57
23.65
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.95
0.75
0.54
Miscellaneous Expenses
4.31
10.86
9.38
11.74
4.62
     Bad debts /advances written off
4.54
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.18
0.79
     Losson foreign exchange fluctuations
1.27
1.28
5.28
7.60
0.51
     Losson sale of non-trade current investments
0.58
     Other Miscellaneous Expenses
3.05
4.28
4.11
4.13
3.32
Less: Expenses Capitalised
Total Expenditure
941.88
735.83
790.39
918.33
851.99
Operating Profit (Excl OI)
254.16
152.76
124.75
234.54
270.67
Other Income
43.97
78.96
70.89
64.90
72.23
     Interest Received
17.50
23.93
21.41
17.06
16.51
     Dividend Received
0.09
6.96
     Profit on sale of Fixed Assets
2.13
     Profits on sale of Investments
     Provision Written Back
0.31
0.09
3.31
0.91
     Foreign Exchange Gains
     Others
24.03
54.94
42.42
44.53
54.81
Operating Profit
298.13
231.72
195.63
299.44
342.90
Interest
4.08
3.74
8.87
11.81
11.01
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.52
1.99
3.73
5.50
5.33
     Other Interest
1.55
1.76
5.14
6.31
5.68
PBDT
294.05
227.98
186.76
287.63
331.89
Depreciation
41.35
42.53
43.29
37.71
36.76
Profit Before Taxation & Exceptional Items
252.70
185.45
143.47
249.92
295.14
Exceptional Income / Expenses
-3.07
Profit Before Tax
252.70
185.45
143.47
246.86
295.14
Provision for Tax
45.26
52.80
24.80
47.53
54.61
     Current Income Tax
68.46
48.67
30.83
51.95
53.30
     Deferred Tax
-0.55
-8.12
-6.03
-1.44
-2.48
     Other taxes
-22.65
12.25
0.00
-2.98
3.79
Profit After Tax
207.44
132.65
118.68
199.32
240.52
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
207.44
132.65
118.68
199.32
240.52
Adjustments to PAT
Profit Balance B/F
939.52
1179.42
1132.14
928.60
729.08
Appropriations
1146.96
1312.06
1250.82
1127.92
969.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
8.12
4.06
     Other Appropriation
113.33
372.54
31.92
29.11
41.00
Equity Dividend %
30.00
30.00
30.00
30.00
30.00
Earnings Per Share
19.12
12.23
9.02
15.14
18.27
Adjusted EPS
19.12
12.23
9.02
15.14
18.27

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.