Profit & Loss

INDO RAMA SYNTHETICS (INDIA) LTD.

NSE : INDORAMABSE : 500207ISIN CODE : INE156A01020Industry : Textile - Manmade FibresHouse : Indo Rama
BSE45.01-0.26 (-0.57 %)
PREV CLOSE ( ) 45.27
OPEN PRICE ( ) 45.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2029
TODAY'S LOW / HIGH ( )45.01 45.70
52 WK LOW / HIGH ( )37.5 67.03
NSE45.25-0.15 (-0.33 %)
PREV CLOSE( ) 45.40
OPEN PRICE ( ) 45.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 64569
TODAY'S LOW / HIGH( ) 44.75 45.80
52 WK LOW / HIGH ( )36.4 67.1
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
45401.70
43775.40
21356.00
21734.70
27038.30
     Sales
43625.70
42456.50
20742.00
21148.90
26543.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1776.00
1318.90
614.00
585.80
494.70
Less: Excise Duty
2330.10
Net Sales
40849.10
40380.80
20428.90
21075.10
24708.20
EXPENDITURE :
Increase/Decrease in Stock
-1051.40
-436.20
-282.30
-171.40
237.00
Raw Material Consumed
33295.90
30113.70
14660.60
16207.10
19237.80
     Opening Raw Materials
3029.00
2137.60
586.20
221.10
948.40
     Purchases Raw Materials
30044.40
29501.50
14638.10
16564.70
18538.10
     Closing Raw Materials
2819.60
3029.00
927.10
586.20
248.70
     Other Direct Purchases / Brought in cost
3042.10
1503.60
363.40
7.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3368.80
2217.50
1538.30
1808.80
2006.70
     Electricity & Power
3368.80
2217.50
1538.30
1808.80
2006.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1143.50
1077.20
899.70
901.30
1045.40
     Salaries, Wages & Bonus
1043.10
991.30
816.20
805.40
946.30
     Contributions to EPF & Pension Funds
66.20
48.90
43.00
53.10
52.00
     Workmen and Staff Welfare Expenses
34.20
37.00
40.50
42.80
47.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.10
Other Manufacturing Expenses
2024.10
2178.60
1387.80
1190.00
1082.10
     Sub-contracted / Out sourced services
276.90
244.30
182.70
     Processing Charges
     Repairs and Maintenance
256.80
236.80
211.70
222.30
215.40
     Packing Material Consumed
840.70
1019.60
575.70
601.60
596.10
     Other Mfg Exp
649.70
677.90
417.70
366.10
270.60
General and Administration Expenses
430.00
364.80
215.40
189.90
177.30
     Rent , Rates & Taxes
182.90
129.50
108.90
61.60
69.40
     Insurance
96.20
69.10
51.00
58.80
14.80
     Printing and stationery
     Professional and legal fees
142.00
113.10
46.90
62.40
79.10
     Traveling and conveyance
     Other Administration
8.90
53.10
8.60
7.10
14.00
Selling and Distribution Expenses
1159.00
1813.60
786.90
744.30
1316.10
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1089.80
1722.50
738.60
677.90
1115.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
69.20
91.10
48.30
66.40
200.20
Miscellaneous Expenses
198.20
169.60
396.70
544.30
388.10
     Bad debts /advances written off
147.90
21.20
     Provision for doubtful debts
16.90
63.40
     Losson disposal of fixed assets(net)
22.70
1.90
4.40
1.80
     Losson foreign exchange fluctuations
37.30
23.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
121.30
169.60
246.90
495.20
322.90
Less: Expenses Capitalised
Total Expenditure
40568.10
37498.80
19603.10
21414.30
25490.50
Operating Profit (Excl OI)
281.00
2882.00
825.80
-339.20
-782.30
Other Income
381.00
243.90
321.50
317.90
1215.30
     Interest Received
112.50
33.00
20.50
13.00
43.50
     Dividend Received
0.10
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
273.90
     Provision Written Back
118.90
15.80
164.70
145.40
     Foreign Exchange Gains
23.30
8.00
135.20
     Others
149.60
171.70
128.30
159.50
762.60
Operating Profit
662.00
3125.90
1147.30
-21.30
433.00
Interest
595.80
618.90
659.30
923.10
932.20
     InterestonDebenture / Bonds
137.50
     Interest on Term Loan
135.80
260.00
326.50
334.10
2.20
     Intereston Fixed deposits
     Bank Charges etc
99.50
129.50
58.90
114.60
364.30
     Other Interest
360.50
229.40
273.90
336.90
565.70
PBDT
66.20
2507.00
488.00
-944.40
-499.20
Depreciation
313.40
312.60
337.80
860.00
813.90
Profit Before Taxation & Exceptional Items
-247.20
2194.40
150.20
-1804.40
-1313.10
Exceptional Income / Expenses
-116.30
-47.30
Profit Before Tax
-247.20
2194.40
33.90
-1804.40
-1360.40
Provision for Tax
-1.60
-496.20
-1099.90
1361.00
-546.10
     Current Income Tax
3.60
-115.30
     Deferred Tax
-1.60
-499.80
-984.60
1361.00
-539.80
     Other taxes
0.00
0.00
0.00
0.00
-6.30
Profit After Tax
-245.60
2690.60
1133.80
-3165.40
-814.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-245.60
2690.60
1133.80
-3165.40
-814.30
Adjustments to PAT
Profit Balance B/F
-1825.00
-4515.60
-5649.40
-2484.00
2036.60
Appropriations
-2070.60
-1825.00
-4515.60
-5649.40
1222.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
182.70
Equity Dividend %
Earnings Per Share
-0.94
10.30
4.34
-12.12
-5.36
Adjusted EPS
-0.94
10.30
4.34
-12.12
-5.36

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.