Profit & Loss

INDO THAI SECURITIES LTD.

NSE : INDOTHAIBSE : 533676ISIN CODE : INE337M01013Industry : Finance - InvestmentHouse : Private
BSE20.500.15 (+0.74 %)
PREV CLOSE ( ) 20.35
OPEN PRICE ( ) 20.50
BID PRICE (QTY) 20.25 (100)
OFFER PRICE (QTY) 20.90 (100)
VOLUME 150
TODAY'S LOW / HIGH ( )20.50 20.50
52 WK LOW / HIGH ( )11.7 33.95
NSE20.25-0.35 (-1.7 %)
PREV CLOSE( ) 20.60
OPEN PRICE ( ) 21.05
BID PRICE (QTY) 20.35 (12)
OFFER PRICE (QTY) 20.85 (117)
VOLUME 998
TODAY'S LOW / HIGH( ) 19.75 21.15
52 WK LOW / HIGH ( )12.4 34.05
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
93.70
76.70
530.66
450.23
428.31
     Sale of Shares / Units
385.00
400.61
385.98
     Interest income
20.20
19.80
0.00
0.00
     Portfolio management services
     Dividend income
0.90
0.80
     Brokerages & commissions
70.20
48.30
65.00
41.02
38.17
     Processing fees and other charges
0.80
     Other Operating Income
2.40
7.10
80.66
8.60
4.16
Operating Income (Net)
93.70
76.70
530.66
450.23
428.31
EXPENDITURE :
Increase/Decrease in Stock
3.20
7.13
-44.63
22.55
Employee Cost
20.40
19.80
15.31
11.96
11.25
     Salaries, Wages & Bonus
17.50
18.10
13.85
10.83
10.02
     Contributions to EPF & Pension Funds
0.90
1.00
0.40
0.30
0.52
     Workmen and Staff Welfare Expenses
2.00
0.70
0.93
0.69
0.54
     Other Employees Cost
0.00
0.00
0.12
0.14
0.17
Operating & Establishment Expenses
19.90
16.10
14.84
11.43
9.99
     Depository Charges
0.90
0.80
1.22
1.03
0.82
     Security Transaction tax
     Software & Technical expenses
0.97
0.86
0.77
     Commission, Brokerage & Discounts
8.20
5.10
5.64
3.11
1.75
     Rent , Rates & Taxes
3.60
4.60
2.72
3.40
3.53
     Repairs and Maintenance
4.90
4.00
0.45
0.34
0.60
     Insurance
0.30
0.30
0.17
0.21
0.13
     Electricity & Power
1.20
0.90
0.89
0.87
1.07
     Other Operating Expenses
0.90
0.30
2.78
1.62
1.32
Administrations & Other Expenses
4.80
6.40
11.71
8.85
9.36
     Printing and stationery
0.30
0.40
0.21
0.14
0.20
     Professional and legal fees
1.70
1.90
1.46
0.86
0.85
     Advertisement & Sales Promotion
0.80
1.50
0.81
0.76
1.66
     Other General Expenses
2.00
2.50
9.23
7.09
6.66
Provisions and Contingencies
169.30
34.60
22.86
40.72
47.49
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
0.90
0.10
     Provision for doubtful debts
6.30
1.20
     Losson disposal of fixed assets(net)
0.03
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
50.40
19.70
21.64
30.45
2.67
     Other Miscellaneous Expenses
111.70
13.60
1.22
10.26
44.79
Less: Expenses Capitalised
Total Expenditure
214.40
80.00
452.92
468.70
466.15
Operating Profit (Excl OI)
-120.60
-3.30
77.73
-18.47
-37.84
Other Income
5.70
2.30
51.27
14.85
108.25
     Other Interest Income
9.12
7.68
9.32
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
0.04
0.01
     Income from investments
41.86
7.08
98.86
     Provision Written Back
     Others
5.70
2.30
0.24
0.10
0.05
Operating Profit
-114.90
-1.10
129.00
-3.62
70.41
Interest
13.50
10.60
8.64
1.75
1.72
     Loans
12.80
9.80
     Deposits
     Bonds / Debentures
     Other Interest
0.70
0.80
8.64
1.75
1.72
Depreciation
7.70
5.90
6.53
8.28
5.62
Profit Before Taxation & Exceptional Items
-136.00
-17.60
113.82
-13.65
63.06
Exceptional Income / Expenses
45.49
Profit Before Tax
-136.00
-17.60
113.82
31.84
63.06
Provision for Tax
-27.60
-4.40
26.56
-1.09
-0.08
     Current Income Tax
0.10
2.80
26.65
4.79
14.11
     Deferred Tax
-27.70
-7.20
-0.09
-1.03
-0.37
     Other taxes
-55.40
-14.40
-0.19
-6.92
-14.56
Profit After Tax
-108.50
-13.10
87.26
32.93
63.14
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-108.50
-13.10
87.26
32.93
63.14
Adjustments to PAT
Profit Balance B/F
233.30
266.70
129.83
108.94
57.84
Appropriations
124.80
253.50
217.09
141.87
120.97
     General Reserve
     Proposed Equity Dividend
10.00
10.00
     Corporate dividend tax
2.04
2.04
     Other Appropriation
124.80
253.50
217.09
129.83
108.94
Equity Dividend %
10.00
10.00
10.00
10.00
Earnings Per Share
-11.00
-1.00
9.00
3.00
6.00
Adjusted EPS
-11.00
-1.00
9.00
3.00
6.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)