Profit & Loss

INDO THAI SECURITIES LTD.

NSE : INDOTHAIBSE : 533676ISIN CODE : INE337M01013Industry : Finance - InvestmentHouse : Private
BSE16.900 (0 %)
PREV CLOSE ( ) 16.90
OPEN PRICE ( ) 17.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1254
TODAY'S LOW / HIGH ( )16.90 17.50
52 WK LOW / HIGH ( )11.7 33.95
NSE17.10-0.7 (-3.93 %)
PREV CLOSE( ) 17.80
OPEN PRICE ( ) 17.10
BID PRICE (QTY) 17.10 (496)
OFFER PRICE (QTY) 18.40 (501)
VOLUME 4
TODAY'S LOW / HIGH( ) 17.10 17.10
52 WK LOW / HIGH ( )12.4 34.05
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
428.95
530.66
450.23
428.31
348.90
     Sale of Shares / Units
366.44
385.00
400.61
385.98
303.92
     Interest income
0.00
0.00
0.00
     Portfolio management services
     Dividend income
     Brokerages & commissions
48.35
65.00
41.02
38.17
36.83
     Processing fees and other charges
     Other Operating Income
14.17
80.66
8.60
4.16
8.15
Operating Income (Net)
428.95
530.66
450.23
428.31
348.90
EXPENDITURE :
Increase/Decrease in Stock
-39.06
7.13
-44.63
22.55
-64.80
Employee Cost
16.84
15.31
11.96
11.25
11.59
     Salaries, Wages & Bonus
15.25
13.85
10.83
10.02
10.85
     Contributions to EPF & Pension Funds
0.86
0.40
0.30
0.52
0.21
     Workmen and Staff Welfare Expenses
0.59
0.93
0.69
0.54
0.53
     Other Employees Cost
0.14
0.12
0.14
0.17
0.00
Operating & Establishment Expenses
16.27
14.84
11.43
9.99
10.95
     Depository Charges
1.04
1.22
1.03
0.82
0.87
     Security Transaction tax
     Software & Technical expenses
0.59
0.97
0.86
0.77
     Commission, Brokerage & Discounts
5.11
5.64
3.11
1.75
3.20
     Rent , Rates & Taxes
4.68
2.72
3.40
3.53
3.05
     Repairs and Maintenance
3.38
0.45
0.34
0.60
1.49
     Insurance
0.25
0.17
0.21
0.13
0.07
     Electricity & Power
0.88
0.89
0.87
1.07
0.95
     Other Operating Expenses
0.34
2.78
1.62
1.32
1.33
Administrations & Other Expenses
13.60
11.71
8.85
9.36
10.24
     Printing and stationery
0.38
0.21
0.14
0.20
0.17
     Professional and legal fees
1.73
1.46
0.86
0.85
0.66
     Advertisement & Sales Promotion
1.53
0.81
0.76
1.66
0.81
     Other General Expenses
9.96
9.23
7.09
6.66
8.59
Provisions and Contingencies
13.77
22.86
40.72
47.49
30.31
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.03
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
8.01
21.64
30.45
2.67
1.36
     Other Miscellaneous Expenses
5.76
1.22
10.26
44.79
28.96
Less: Expenses Capitalised
Total Expenditure
441.22
452.92
468.70
466.15
360.75
Operating Profit (Excl OI)
-12.27
77.73
-18.47
-37.84
-11.85
Other Income
51.07
51.27
14.85
108.25
52.89
     Other Interest Income
12.98
9.12
7.68
9.32
12.71
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
0.04
0.01
     Income from investments
36.01
41.86
7.08
98.86
40.14
     Provision Written Back
     Others
2.08
0.24
0.10
0.05
0.04
Operating Profit
38.80
129.00
-3.62
70.41
41.04
Interest
10.60
8.64
1.75
1.72
3.14
     Loans
9.82
     Deposits
     Bonds / Debentures
     Other Interest
0.78
8.64
1.75
1.72
3.14
Depreciation
5.90
6.53
8.28
5.62
1.86
Profit Before Taxation & Exceptional Items
22.30
113.82
-13.65
63.06
36.04
Exceptional Income / Expenses
45.49
Profit Before Tax
22.30
113.82
31.84
63.06
36.04
Provision for Tax
2.39
26.56
-1.09
-0.08
6.43
     Current Income Tax
6.39
26.65
4.79
14.11
6.83
     Deferred Tax
-0.38
-0.09
-1.03
-0.37
-0.34
     Other taxes
-4.38
-0.19
-6.92
-14.56
-0.74
Profit After Tax
19.91
87.26
32.93
63.14
29.61
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
19.91
87.26
32.93
63.14
29.61
Adjustments to PAT
Profit Balance B/F
217.09
129.83
108.94
57.84
28.96
Appropriations
237.01
217.09
141.87
120.97
58.57
     General Reserve
     Proposed Equity Dividend
10.00
10.00
10.00
10.00
     Corporate dividend tax
2.06
2.04
2.04
2.04
     Other Appropriation
224.95
217.09
129.83
108.94
46.53
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
2.00
9.00
3.00
6.00
3.00
Adjusted EPS
2.00
9.00
3.00
6.00
3.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)