Profit & Loss

INSECTICIDES (INDIA) LTD.

NSE : INSECTICIDBSE : 532851ISIN CODE : INE070I01018Industry : Pesticides & AgrochemicalsHouse : Private
BSE577.150.95 (+0.16 %)
PREV CLOSE ( ) 576.20
OPEN PRICE ( ) 579.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1590
TODAY'S LOW / HIGH ( )574.95 582.40
52 WK LOW / HIGH ( )410.2 718
NSE577.900.2 (+0.03 %)
PREV CLOSE( ) 577.70
OPEN PRICE ( ) 573.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15965
TODAY'S LOW / HIGH( ) 573.70 583.30
52 WK LOW / HIGH ( )414.05 727
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
19853.60
16511.03
15865.55
15113.78
13077.08
     Sales
19813.34
16453.88
15784.40
14983.19
12969.09
     Job Work/ Contract Receipts
1.18
3.65
6.04
19.69
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
40.27
55.98
77.51
124.55
88.30
Less: Excise Duty
Net Sales
18013.29
15039.58
14202.26
13632.20
11935.09
EXPENDITURE :
Increase/Decrease in Stock
-1259.68
101.04
-352.60
1724.92
-2669.54
Raw Material Consumed
14009.09
9972.78
10094.93
7643.80
9928.04
     Opening Raw Materials
2540.50
2736.03
1703.38
1850.13
1551.51
     Purchases Raw Materials
13903.40
9168.67
10548.03
7036.95
9622.53
     Closing Raw Materials
3556.06
2540.50
2736.03
1703.38
1850.13
     Other Direct Purchases / Brought in cost
1121.25
608.59
579.55
460.09
604.15
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
360.75
303.00
224.28
233.44
183.75
     Electricity & Power
360.75
303.00
224.28
233.44
183.75
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
983.81
866.50
765.07
747.42
651.85
     Salaries, Wages & Bonus
869.46
765.19
679.24
683.13
596.05
     Contributions to EPF & Pension Funds
51.04
44.13
38.80
39.27
32.93
     Workmen and Staff Welfare Expenses
49.31
43.54
36.54
17.61
16.90
     Other Employees Cost
14.00
13.63
10.48
7.42
5.97
Other Manufacturing Expenses
1818.84
1575.51
1480.18
1207.93
1450.79
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
76.95
56.89
44.90
31.10
27.71
     Packing Material Consumed
1106.81
1001.23
936.40
724.68
967.78
     Other Mfg Exp
635.09
517.39
498.88
452.14
455.30
General and Administration Expenses
314.09
253.95
206.94
240.18
255.82
     Rent , Rates & Taxes
9.70
7.26
5.36
13.43
46.74
     Insurance
32.31
26.69
27.61
11.88
6.66
     Printing and stationery
3.23
2.57
2.14
2.59
4.73
     Professional and legal fees
64.25
54.56
42.96
42.92
42.89
     Traveling and conveyance
181.22
142.41
109.38
151.01
138.08
     Other Administration
23.37
20.47
19.49
18.35
16.73
Selling and Distribution Expenses
380.10
151.36
159.44
126.03
135.82
     Advertisement & Sales Promotion
288.65
46.74
52.52
57.70
75.02
     Sales Commissions & Incentives
68.21
61.42
65.28
68.32
60.80
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
23.24
43.19
41.64
0.00
0.00
Miscellaneous Expenses
187.43
118.69
100.73
149.92
126.91
     Bad debts /advances written off
2.67
14.04
4.71
0.63
2.31
     Provision for doubtful debts
2.53
36.00
34.90
22.56
12.31
     Losson disposal of fixed assets(net)
0.67
12.92
3.79
3.72
4.96
     Losson foreign exchange fluctuations
105.98
49.35
39.43
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
75.58
55.73
57.33
73.65
67.91
Less: Expenses Capitalised
Total Expenditure
16794.43
13342.81
12678.95
12073.62
10063.44
Operating Profit (Excl OI)
1218.86
1696.77
1523.31
1558.57
1871.66
Other Income
12.64
42.72
77.28
25.66
7.44
     Interest Received
1.18
4.86
25.12
14.23
4.11
     Dividend Received
2.03
1.02
0.96
1.02
0.91
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
17.04
43.56
     Others
9.43
19.80
7.64
10.41
2.42
Operating Profit
1231.50
1739.48
1600.59
1584.23
1879.09
Interest
134.51
66.34
66.51
238.90
152.22
     InterestonDebenture / Bonds
     Interest on Term Loan
3.52
3.30
3.07
8.29
15.56
     Intereston Fixed deposits
     Bank Charges etc
21.68
16.58
27.31
33.28
28.37
     Other Interest
109.31
46.46
36.14
197.33
108.30
PBDT
1096.99
1673.15
1534.08
1345.33
1726.87
Depreciation
261.02
263.49
246.72
240.72
196.81
Profit Before Taxation & Exceptional Items
835.97
1409.65
1287.36
1104.61
1530.06
Exceptional Income / Expenses
-97.02
Profit Before Tax
838.29
1413.72
1195.04
1104.61
1530.06
Provision for Tax
206.18
339.44
256.01
244.21
306.00
     Current Income Tax
212.35
360.19
315.33
273.22
404.71
     Deferred Tax
-2.11
-8.57
-49.10
-9.69
21.69
     Other taxes
-4.06
-12.18
-10.22
-19.33
-120.40
Profit After Tax
632.11
1074.28
939.03
860.41
1224.07
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
8.73
4.07
Other Consolidated Items
Consolidated Net Profit
632.11
1074.28
939.03
869.13
1228.14
Adjustments to PAT
Profit Balance B/F
7704.34
6632.19
5754.70
5046.48
3870.87
Appropriations
8336.45
7706.47
6693.73
5915.61
5099.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
16.99
     Other Appropriation
65.08
2.13
20.21
61.25
52.53
Equity Dividend %
30.00
30.00
20.00
60.00
20.00
Earnings Per Share
21.36
54.44
45.43
42.05
59.42
Adjusted EPS
21.36
36.30
30.29
28.03
39.62

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.