Profit & Loss

INTERNATIONAL COMBUSTION (INDIA) LTD.

NSE : NABSE : 505737ISIN CODE : INE403C01014Industry : Engineering - Industrial EquipmentsHouse : Private
BSE2142.3019.05 (+0.9 %)
PREV CLOSE ( ) 2123.25
OPEN PRICE ( ) 2123.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3985
TODAY'S LOW / HIGH ( )2123.00 2250.00
52 WK LOW / HIGH ( ) 461.22300
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
1239.50
1341.57
1086.77
1187.37
1019.54
     Sales
1226.63
1319.54
1070.11
1170.99
999.52
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3.58
7.42
3.19
3.77
3.14
     Revenue from property development
     Other Operational Income
9.30
14.61
13.48
12.61
16.89
Less: Excise Duty
10.38
101.58
94.76
Net Sales
1239.50
1341.57
1076.39
1085.79
924.78
EXPENDITURE :
Increase/Decrease in Stock
-52.48
-4.73
-12.93
102.46
6.03
Raw Material Consumed
604.92
635.26
499.18
429.33
430.66
     Opening Raw Materials
189.26
138.01
115.08
110.63
     Purchases Raw Materials
608.01
686.51
522.11
433.78
541.29
     Closing Raw Materials
192.36
189.26
138.01
115.08
110.63
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
22.48
22.47
18.43
19.55
18.07
     Electricity & Power
22.48
22.47
18.43
19.55
18.07
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
389.06
340.56
327.92
306.94
283.07
     Salaries, Wages & Bonus
303.99
264.56
251.49
238.07
213.42
     Contributions to EPF & Pension Funds
24.04
21.27
25.34
21.98
28.29
     Workmen and Staff Welfare Expenses
13.25
14.01
13.14
11.20
11.15
     Other Employees Cost
47.79
40.72
37.94
35.68
30.20
Other Manufacturing Expenses
93.20
103.41
79.89
71.11
66.63
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
10.28
11.25
12.02
10.40
8.18
     Packing Material Consumed
19.40
19.65
14.49
16.91
14.57
     Other Mfg Exp
63.52
72.51
53.39
43.79
43.87
General and Administration Expenses
56.12
60.07
63.68
56.65
48.49
     Rent , Rates & Taxes
5.89
5.41
4.96
4.47
3.49
     Insurance
1.48
1.12
1.04
1.33
0.93
     Printing and stationery
     Professional and legal fees
5.59
6.05
6.90
4.20
2.05
     Traveling and conveyance
39.06
42.11
46.61
42.20
39.35
     Other Administration
4.10
5.39
4.17
4.46
2.67
Selling and Distribution Expenses
52.32
42.56
29.12
19.24
17.88
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
11.63
8.07
9.44
6.20
10.82
     Freight and Forwarding
21.11
20.93
17.31
10.84
5.69
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
19.58
13.56
2.38
2.20
1.37
Miscellaneous Expenses
52.24
41.87
44.32
47.21
44.00
     Bad debts /advances written off
3.32
6.36
5.80
7.53
7.15
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
0.51
     Losson sale of non-trade current investments
4.17
     Other Miscellaneous Expenses
44.24
35.52
38.42
39.68
36.85
Less: Expenses Capitalised
Total Expenditure
1217.84
1241.48
1049.60
1052.48
914.81
Operating Profit (Excl OI)
21.66
100.10
26.79
33.31
9.97
Other Income
23.56
24.14
29.33
84.73
15.84
     Interest Received
1.18
1.06
1.24
1.52
3.53
     Dividend Received
     Profit on sale of Fixed Assets
1.03
0.29
0.16
0.55
     Profits on sale of Investments
14.83
13.77
18.04
26.62
9.98
     Provision Written Back
     Foreign Exchange Gains
0.52
1.23
1.09
1.75
     Others
6.53
8.50
8.81
55.34
0.03
Operating Profit
45.23
124.23
56.12
118.04
25.81
Interest
28.09
31.65
39.68
40.23
8.87
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
19.30
12.86
5.19
1.56
2.55
     Other Interest
8.79
18.79
34.50
38.66
6.32
PBDT
17.14
92.59
16.44
77.81
16.94
Depreciation
48.84
51.38
52.41
50.70
38.84
Profit Before Taxation & Exceptional Items
-31.70
41.21
-35.97
27.12
-21.90
Exceptional Income / Expenses
Profit Before Tax
-31.70
41.21
-35.97
27.12
-21.90
Provision for Tax
-12.99
5.59
-12.48
5.75
-11.99
     Current Income Tax
10.06
2.17
     Deferred Tax
-12.99
-4.47
-12.48
3.58
-12.10
     Other taxes
0.00
0.00
0.00
0.00
0.11
Profit After Tax
-18.71
35.62
-23.49
21.37
-9.91
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.19
-0.36
-1.62
1.98
Other Consolidated Items
Consolidated Net Profit
-18.52
35.26
-25.11
23.35
-9.91
Adjustments to PAT
Profit Balance B/F
77.45
42.19
67.30
43.96
19.66
Appropriations
58.93
77.45
42.19
67.30
9.76
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.82
1.55
Equity Dividend %
10.00
Earnings Per Share
-7.75
14.75
-10.51
9.77
-4.14
Adjusted EPS
-7.75
14.75
-10.51
9.77
-4.14

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.