Profit & Loss

INVESTMENT & PRECISION CASTINGS LTD.

NSE : NABSE : 504786ISIN CODE : INE155E01016Industry : Castings/ForgingsHouse : Private
BSE666.75-11.25 (-1.66 %)
PREV CLOSE ( ) 678.00
OPEN PRICE ( ) 690.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11796
TODAY'S LOW / HIGH ( )657.00 705.00
52 WK LOW / HIGH ( ) 351.55765
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1701.06
1320.27
1046.64
951.85
1186.85
     Sales
1674.60
1295.05
1023.60
925.14
1158.93
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
26.47
25.21
23.03
26.71
27.92
Less: Excise Duty
Net Sales
1701.06
1320.27
1046.64
951.85
1186.85
EXPENDITURE :
Increase/Decrease in Stock
-50.19
-43.56
-3.96
6.91
-92.38
Raw Material Consumed
513.32
405.93
139.40
83.84
111.43
     Opening Raw Materials
68.58
63.81
67.39
64.48
47.71
     Purchases Raw Materials
544.52
410.70
128.13
86.74
128.21
     Closing Raw Materials
99.78
68.58
56.12
67.39
64.48
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
237.45
191.77
137.56
135.61
199.51
     Electricity & Power
237.45
191.77
137.56
135.61
199.51
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
66.20
62.85
57.04
73.01
78.92
     Salaries, Wages & Bonus
57.20
55.33
51.37
66.92
71.60
     Contributions to EPF & Pension Funds
7.91
6.58
4.85
4.72
5.84
     Workmen and Staff Welfare Expenses
1.08
0.94
0.82
1.37
1.49
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
604.26
490.25
511.89
464.84
615.06
     Sub-contracted / Out sourced services
     Processing Charges
435.76
327.79
259.17
227.57
298.31
     Repairs and Maintenance
13.22
13.68
11.76
12.03
12.51
     Packing Material Consumed
     Other Mfg Exp
155.28
148.78
240.96
225.24
304.24
General and Administration Expenses
35.25
21.23
19.93
20.60
18.15
     Rent , Rates & Taxes
1.47
0.89
0.97
0.89
0.82
     Insurance
2.05
1.87
2.21
1.76
0.60
     Printing and stationery
     Professional and legal fees
5.95
3.84
6.67
7.15
5.45
     Traveling and conveyance
11.48
5.16
3.02
9.81
10.14
     Other Administration
14.30
9.48
7.07
1.00
1.13
Selling and Distribution Expenses
53.38
44.43
40.83
35.20
41.17
     Advertisement & Sales Promotion
0.57
0.54
0.40
0.57
0.30
     Sales Commissions & Incentives
1.78
5.29
3.02
1.58
1.74
     Freight and Forwarding
0.36
1.14
0.61
0.40
0.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
50.67
37.47
36.81
32.65
38.83
Miscellaneous Expenses
24.89
16.55
16.27
17.19
14.92
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.05
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
24.89
16.55
16.27
17.19
14.87
Less: Expenses Capitalised
Total Expenditure
1484.56
1189.45
918.96
837.19
986.77
Operating Profit (Excl OI)
216.50
130.82
127.68
114.66
200.08
Other Income
4.71
9.56
3.45
5.73
9.05
     Interest Received
1.85
1.37
1.44
2.26
2.99
     Dividend Received
     Profit on sale of Fixed Assets
1.06
4.13
0.79
1.91
     Profits on sale of Investments
     Provision Written Back
2.11
2.99
     Foreign Exchange Gains
1.69
2.68
0.74
0.83
     Others
0.12
1.37
0.48
0.53
1.16
Operating Profit
221.21
140.37
131.13
120.39
209.13
Interest
69.77
64.46
59.41
65.30
51.82
     InterestonDebenture / Bonds
     Interest on Term Loan
55.46
54.41
52.68
51.20
44.08
     Intereston Fixed deposits
     Bank Charges etc
7.61
9.11
2.39
10.29
7.42
     Other Interest
6.70
0.95
4.35
3.81
0.32
PBDT
151.44
75.91
71.72
55.10
157.31
Depreciation
73.93
73.60
65.90
65.93
61.71
Profit Before Taxation & Exceptional Items
77.51
2.30
5.82
-10.83
95.60
Exceptional Income / Expenses
Profit Before Tax
77.51
2.30
5.82
-10.83
95.60
Provision for Tax
21.95
0.59
1.65
-3.60
-3.70
     Current Income Tax
12.90
0.37
1.01
20.00
     Deferred Tax
8.94
0.28
0.64
-3.36
-8.67
     Other taxes
0.11
-0.07
0.00
-0.24
-15.03
Profit After Tax
55.57
1.72
4.17
-7.24
99.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
55.57
1.72
4.17
-7.24
99.30
Adjustments to PAT
0.46
Profit Balance B/F
89.82
94.35
90.68
109.97
113.21
Appropriations
145.38
96.07
94.85
102.74
212.97
     General Reserves
12.30
87.71
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.25
6.25
0.50
12.06
15.07
Equity Dividend %
10.00
2.50
12.50
1.00
20.00
Earnings Per Share
11.11
0.34
0.83
-1.45
19.86
Adjusted EPS
11.11
0.34
0.83
-1.45
19.86

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.