Profit & Loss

IPCA LABORATORIES LTD.

NSE : IPCALABBSE : 524494ISIN CODE : INE571A01038Industry : Pharmaceuticals & DrugsHouse : Ipca Laboratories
BSE1338.755.6 (+0.42 %)
PREV CLOSE ( ) 1333.15
OPEN PRICE ( ) 1339.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7980
TODAY'S LOW / HIGH ( )1331.90 1362.70
52 WK LOW / HIGH ( )670 1373.95
NSE1339.505.5 (+0.41 %)
PREV CLOSE( ) 1334.00
OPEN PRICE ( ) 1335.30
BID PRICE (QTY) 1339.50 (42)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 358148
TODAY'S LOW / HIGH( ) 1331.65 1363.00
52 WK LOW / HIGH ( )669.8 1374.6
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
62443.20
58297.90
54199.90
46487.10
37731.80
     Sales
60621.40
56296.90
52613.40
45055.00
36525.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1447.10
1367.70
1046.60
828.80
671.10
     Revenue from property development
     Other Operational Income
374.70
633.30
539.90
603.30
535.00
Less: Excise Duty
400.60
330.50
250.50
296.80
274.90
Net Sales
62042.60
57967.40
53949.40
46190.30
37456.90
EXPENDITURE :
Increase/Decrease in Stock
1006.70
-1296.50
-1947.90
-1761.20
-1154.20
Raw Material Consumed
19788.30
19204.30
17427.70
16315.30
12057.60
     Opening Raw Materials
6884.90
5784.90
5067.70
4462.80
3748.70
     Purchases Raw Materials
14524.40
15501.30
14885.40
13321.40
10281.00
     Closing Raw Materials
6592.90
6884.90
5784.90
5067.70
4462.80
     Other Direct Purchases / Brought in cost
4971.90
4803.00
3259.50
3598.80
2490.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2837.40
2421.20
2071.00
2012.20
1765.00
     Electricity & Power
2762.70
2351.70
2005.70
1944.00
1698.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
74.70
69.50
65.30
68.20
66.10
Employee Cost
12876.40
11773.90
10135.70
9212.30
7874.00
     Salaries, Wages & Bonus
11682.80
10562.50
9020.60
8193.10
7053.20
     Contributions to EPF & Pension Funds
598.70
552.70
504.90
475.30
391.90
     Workmen and Staff Welfare Expenses
269.30
371.70
322.50
286.80
243.30
     Other Employees Cost
325.60
287.00
287.70
257.10
185.60
Other Manufacturing Expenses
6556.60
6100.30
5242.10
4718.00
3742.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1902.70
1687.70
1431.40
1241.00
1030.40
     Packing Material Consumed
2531.60
2484.30
2053.70
2082.20
1663.70
     Other Mfg Exp
2122.30
1928.30
1757.00
1394.80
1048.50
General and Administration Expenses
2961.00
2613.40
2422.20
2499.00
2718.50
     Rent , Rates & Taxes
294.40
274.90
251.70
214.60
311.30
     Insurance
260.50
241.90
210.30
179.00
130.90
     Printing and stationery
175.70
213.00
172.20
159.70
212.80
     Professional and legal fees
685.80
651.30
936.10
572.30
786.60
     Traveling and conveyance
316.10
149.90
70.60
431.00
442.40
     Other Administration
1228.50
1082.40
781.30
942.40
834.50
Selling and Distribution Expenses
5954.70
4028.10
3248.60
3591.50
3178.40
     Advertisement & Sales Promotion
3942.10
2228.90
1572.80
2401.50
2126.40
     Sales Commissions & Incentives
436.80
321.00
525.40
275.60
256.60
     Freight and Forwarding
1575.80
1478.20
1150.40
914.40
795.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1028.80
546.50
537.70
698.50
492.30
     Bad debts /advances written off
25.50
8.00
9.40
4.40
20.20
     Provision for doubtful debts
0.10
3.60
2.50
45.60
1.20
     Losson disposal of fixed assets(net)
28.40
123.00
36.70
20.60
15.70
     Losson foreign exchange fluctuations
315.10
150.60
186.40
     Losson sale of non-trade current investments
4.60
     Other Miscellaneous Expenses
659.70
411.90
484.50
477.30
268.80
Less: Expenses Capitalised
Total Expenditure
53009.90
45391.20
39137.10
37285.60
30674.20
Operating Profit (Excl OI)
9032.70
12576.20
14812.30
8904.70
6782.70
Other Income
1517.70
1217.20
1291.90
865.00
746.60
     Interest Received
793.50
341.70
369.50
323.00
274.50
     Dividend Received
     Profit on sale of Fixed Assets
160.50
9.10
8.10
84.50
3.30
     Profits on sale of Investments
127.80
98.30
106.00
53.10
87.50
     Provision Written Back
     Foreign Exchange Gains
307.90
413.00
     Others
435.90
460.20
395.30
404.40
381.30
Operating Profit
10550.40
13793.40
16104.20
9769.70
7529.30
Interest
481.90
112.00
122.70
197.70
222.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
31.00
39.60
36.60
39.30
39.40
     Other Interest
450.90
72.40
86.10
158.40
183.00
PBDT
10068.50
13681.40
15981.50
9572.00
7306.90
Depreciation
2615.60
2324.20
2091.70
2105.00
1824.20
Profit Before Taxation & Exceptional Items
7452.90
11357.20
13889.80
7467.00
5482.70
Exceptional Income / Expenses
Profit Before Tax
7452.90
11357.20
13889.80
7388.90
5464.60
Provision for Tax
2533.60
2247.70
2401.40
1353.30
1042.40
     Current Income Tax
2301.40
2070.10
2486.50
1405.90
1218.10
     Deferred Tax
230.00
172.60
-85.00
-57.80
-121.30
     Other taxes
2.20
5.00
-0.10
5.20
-54.40
Profit After Tax
4919.30
9109.50
11488.40
6035.60
4422.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-76.70
-57.10
-11.30
27.60
33.60
Share of Associate
-129.40
-211.60
-77.00
Other Consolidated Items
Consolidated Net Profit
4713.20
8840.80
11400.10
6063.20
4455.80
Adjustments to PAT
Profit Balance B/F
40360.60
32477.50
22092.30
17312.20
12996.50
Appropriations
45073.80
41318.30
33492.40
23375.40
17452.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
761.60
     Other Appropriation
18.90
-57.10
0.10
-110.30
140.10
Equity Dividend %
400.00
400.00
400.00
250.00
150.00
Earnings Per Share
18.58
34.85
89.87
47.99
35.27
Adjusted EPS
18.58
34.85
44.94
23.99
17.63

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.