Profit & Loss

IRB INFRASTRUCTURE DEVELOPERS LTD.

NSE : IRBBSE : 532947ISIN CODE : INE821I01022Industry : Engineering - ConstructionHouse : Virendra Mhaiskar
BSE67.841.82 (+2.76 %)
PREV CLOSE ( ) 66.02
OPEN PRICE ( ) 67.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1969399
TODAY'S LOW / HIGH ( )65.72 68.87
52 WK LOW / HIGH ( )24.97 73
NSE67.851.8 (+2.73 %)
PREV CLOSE( ) 66.05
OPEN PRICE ( ) 67.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 67.85 (22266)
VOLUME 27267864
TODAY'S LOW / HIGH( ) 65.70 68.85
52 WK LOW / HIGH ( )24.95 73.1
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
64016.41
58037.00
52986.30
68522.23
67070.18
     Sales
     Job Work/ Contract Receipts
42717.65
39304.91
37245.26
51089.77
46018.56
     Processing Charges / Service Income
20432.67
17493.05
14697.68
17055.42
20847.54
     Revenue from property development
     Other Operational Income
866.09
1239.04
1043.36
377.04
204.08
Less: Excise Duty
Net Sales
64016.41
58037.00
52986.30
68522.23
67070.18
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
4187.56
4701.25
3990.75
4367.72
3231.08
     Opening Raw Materials
1475.51
1517.64
1614.47
2733.28
3180.98
     Purchases Raw Materials
4002.98
4659.12
3893.92
3248.91
2783.38
     Closing Raw Materials
1290.93
1475.51
1517.64
1614.47
2733.28
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
128.03
173.75
136.16
128.33
133.67
     Electricity & Power
120.95
166.41
128.47
119.81
127.68
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
7.08
7.34
7.69
8.52
5.99
Employee Cost
3461.62
2873.21
2618.57
2873.51
2861.74
     Salaries, Wages & Bonus
3070.89
2549.25
2359.14
2589.59
2560.97
     Contributions to EPF & Pension Funds
129.49
165.72
96.88
101.66
88.46
     Workmen and Staff Welfare Expenses
109.81
125.10
131.03
149.78
182.56
     Other Employees Cost
151.43
33.14
31.52
32.48
29.75
Other Manufacturing Expenses
19585.68
17925.99
17108.94
27204.49
27436.12
     Sub-contracted / Out sourced services
16581.70
14929.06
14457.42
24030.98
23253.58
     Processing Charges
     Repairs and Maintenance
205.63
182.52
138.79
79.92
104.92
     Packing Material Consumed
     Other Mfg Exp
2798.35
2814.41
2512.73
3093.59
4077.62
General and Administration Expenses
3493.22
3426.31
2615.79
3409.20
3221.16
     Rent , Rates & Taxes
405.36
819.00
1006.66
1206.34
1602.02
     Insurance
66.43
32.55
43.72
36.29
37.37
     Printing and stationery
14.16
13.35
21.36
34.94
47.50
     Professional and legal fees
2709.03
2215.46
1243.35
1811.35
1167.55
     Traveling and conveyance
234.54
270.27
217.46
232.39
285.06
     Other Administration
63.70
75.68
83.24
87.89
81.66
Selling and Distribution Expenses
124.64
108.83
216.96
51.21
79.09
     Advertisement & Sales Promotion
69.77
56.90
165.66
22.85
41.02
     Sales Commissions & Incentives
     Freight and Forwarding
54.87
51.93
51.30
28.36
38.07
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
679.48
818.58
1124.15
681.12
671.90
     Bad debts /advances written off
     Provision for doubtful debts
64.10
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
18.76
0.05
1.09
     Other Miscellaneous Expenses
660.72
754.43
1123.06
681.12
671.90
Less: Expenses Capitalised
Total Expenditure
31660.23
30027.92
27811.32
38715.58
37634.76
Operating Profit (Excl OI)
32356.18
28009.08
25174.98
29806.65
29435.42
Other Income
3016.73
5517.47
1889.00
1949.56
1956.00
     Interest Received
2037.60
2940.40
1590.41
1811.90
1691.96
     Dividend Received
0.77
34.36
     Profit on sale of Fixed Assets
125.19
11.52
4.35
10.34
6.40
     Profits on sale of Investments
124.74
73.73
44.39
65.21
110.40
     Provision Written Back
     Foreign Exchange Gains
     Others
729.20
2491.82
249.85
61.34
112.88
Operating Profit
35372.91
33526.55
27063.98
31756.21
31391.42
Interest
15212.11
18940.38
16972.79
15736.20
11263.05
     InterestonDebenture / Bonds
3442.43
5760.46
2558.06
1069.11
525.42
     Interest on Term Loan
7611.11
9183.63
8950.17
11191.69
8247.11
     Intereston Fixed deposits
     Bank Charges etc
779.22
885.57
672.11
581.57
358.94
     Other Interest
3379.35
3110.72
4792.45
2893.83
2131.58
PBDT
20160.80
14586.17
10091.19
16020.01
20128.37
Depreciation
8321.20
6827.70
5817.04
4683.14
5395.13
Profit Before Taxation & Exceptional Items
11839.60
7758.47
4274.15
11336.87
14733.24
Exceptional Income / Expenses
573.87
Profit Before Tax
10769.51
5496.32
2616.19
11752.32
14733.24
Provision for Tax
3569.40
1882.35
1444.70
4543.69
6233.59
     Current Income Tax
2514.98
1819.20
1853.56
4313.60
6182.64
     Deferred Tax
1069.22
100.38
-417.69
224.43
40.97
     Other taxes
-14.80
-37.23
8.83
5.66
9.98
Profit After Tax
7200.11
3613.97
1171.49
7208.63
8499.65
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7200.11
3613.97
1171.49
7208.63
8499.65
Adjustments to PAT
Profit Balance B/F
55202.83
51665.77
52262.46
45170.05
37729.64
Appropriations
62402.94
55279.74
53433.95
52378.68
46229.29
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
50.15
180.61
     Other Appropriation
-4.75
76.91
1768.18
66.07
Equity Dividend %
20.00
50.00
25.00
Earnings Per Share
1.19
5.98
3.33
20.51
24.18
Adjusted EPS
1.19
0.60
0.33
2.05
2.42

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.