Profit & Loss

JSW ISPAT STEEL LTD.(AMALGAMATION)

NSE : NABSE : 500305ISIN CODE : INE136A01022Industry : Steel & Iron ProductsHouse : Ispat
BSE9.980 (0 %)
PREV CLOSE ( ) 9.98
OPEN PRICE ( ) 9.91
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1075827
TODAY'S LOW / HIGH ( )9.81 10.10
52 WK LOW / HIGH ( ) 9.8110.1
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Jun 2012
Jun 2011
Jun 2010
Mar 2009
Mar 2008
INCOME :
  
  
  
  
  
Gross Sales
121235.50
89946.40
109831.40
90634.40
94016.70
     Sales
117435.60
88389.20
107968.00
89727.50
90354.40
     Job Work/ Contract Receipts
61.00
45.70
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3738.90
1511.50
1863.40
906.90
3662.30
Less: Excise Duty
10194.40
7634.30
8504.10
9314.60
11175.30
Net Sales
111041.10
82312.10
101327.30
81319.80
82841.40
EXPENDITURE :
Increase/Decrease in Stock
467.20
-878.30
-2399.90
861.20
1581.90
Raw Material Consumed
73238.30
55913.90
58952.50
46508.40
45465.40
     Opening Raw Materials
11209.30
13692.70
11183.20
9830.10
5345.20
     Purchases Raw Materials
67917.70
53430.50
61462.00
47861.50
49843.20
     Closing Raw Materials
5888.70
11209.30
13692.70
11183.20
9830.10
     Other Direct Purchases / Brought in cost
107.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
19932.90
14009.70
18237.30
12898.10
12504.10
     Electricity & Power
11371.10
9024.60
11847.10
7920.50
12504.10
     Oil, Fuel & Natural gas
8561.80
4985.10
6390.20
4977.60
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2610.00
2199.40
2629.10
1963.60
1976.80
     Salaries, Wages & Bonus
2125.20
1688.50
2138.40
1509.20
1502.90
     Contributions to EPF & Pension Funds
124.20
132.40
112.70
142.40
131.40
     Workmen and Staff Welfare Expenses
298.40
281.00
332.10
275.80
283.50
     Other Employees Cost
62.20
97.50
45.90
36.20
59.00
Other Manufacturing Expenses
5415.70
5532.50
6772.10
5228.70
5425.40
     Sub-contracted / Out sourced services
     Processing Charges
442.70
356.60
     Repairs and Maintenance
1771.90
1704.50
1917.50
1711.70
1709.70
     Packing Material Consumed
     Other Mfg Exp
3201.10
3471.40
4854.60
3517.00
3715.70
General and Administration Expenses
691.50
922.70
1442.30
1181.00
1202.70
     Rent , Rates & Taxes
281.50
303.10
395.20
311.80
233.70
     Insurance
171.50
177.10
198.80
202.00
206.80
     Printing and stationery
     Professional and legal fees
174.70
344.60
310.90
250.90
423.40
     Traveling and conveyance
     Other Administration
63.80
97.90
537.40
416.30
338.80
Selling and Distribution Expenses
577.40
673.60
1193.10
907.00
1123.00
     Advertisement & Sales Promotion
32.40
30.90
21.40
27.90
16.60
     Sales Commissions & Incentives
22.40
30.60
17.90
12.20
40.30
     Freight and Forwarding
522.60
612.10
1153.80
866.90
1066.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
421.30
695.20
915.90
870.00
982.40
     Bad debts /advances written off
0.30
64.10
138.20
49.30
198.60
     Provision for doubtful debts
9.90
65.10
     Losson disposal of fixed assets(net)
62.10
26.40
60.10
176.70
13.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
349.00
539.60
717.60
644.00
770.50
Less: Expenses Capitalised
Total Expenditure
103354.30
79068.70
87742.40
70418.00
70261.70
Operating Profit (Excl OI)
7686.80
3243.40
13584.90
10901.80
12579.70
Other Income
4242.60
3245.40
4486.70
4070.10
5998.80
     Interest Received
170.20
598.00
231.50
361.30
105.00
     Dividend Received
0.20
     Profit on sale of Fixed Assets
     Profits on sale of Investments
21.70
     Provision Written Back
77.10
98.70
140.80
349.50
224.10
     Foreign Exchange Gains
150.30
1747.70
     Others
3995.30
2398.40
4092.70
3359.10
3922.00
Operating Profit
11929.40
6488.80
18071.60
14971.90
18578.50
Interest
10760.10
10229.10
13699.90
12274.00
11080.90
     InterestonDebenture / Bonds
42.10
125.40
224.30
     Interest on Term Loan
7386.30
6662.00
8345.50
7792.00
10015.90
     Intereston Fixed deposits
     Bank Charges etc
845.40
681.00
840.70
     Other Interest
3373.80
3567.10
4466.90
3675.60
0.00
PBDT
1169.30
-3740.30
4371.70
2697.90
7497.60
Depreciation
6268.30
5962.60
7739.50
6466.20
6381.20
Profit Before Taxation & Exceptional Items
-5099.00
-9702.90
-3367.80
-3768.30
1116.40
Exceptional Income / Expenses
-5330.20
-12470.60
-6487.00
Profit Before Tax
-10429.20
-22173.50
-3367.80
-10255.30
1116.40
Provision for Tax
-7791.80
-3444.80
-141.10
-3357.20
808.50
     Current Income Tax
0.40
0.10
     Deferred Tax
-7791.80
-3444.80
-141.50
-3388.10
770.40
     Other taxes
0.00
0.00
0.00
30.80
38.10
Profit After Tax
-2637.40
-18728.70
-3226.70
-6898.10
307.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
Share of Associate
Other Consolidated Items
1.00
5.80
Consolidated Net Profit
-2636.40
-18722.90
-3226.70
-6898.00
307.90
Adjustments to PAT
-1257.50
0.00
Profit Balance B/F
-40141.40
-21418.50
-18394.40
-10516.00
-11077.40
Appropriations
-42777.80
-40141.40
-21621.10
-18671.50
-10769.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-202.60
-277.10
-253.50
Equity Dividend %
Earnings Per Share
-1.05
-7.85
-2.64
-5.65
0.25
Adjusted EPS
-1.05
-7.85
-2.64
-5.65
0.25

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.