Profit & Loss

JUBILANT INGREVIA LTD.

NSE : JUBLINGREABSE : 543271ISIN CODE : INE0BY001018Industry : ChemicalsHouse : Jubilant Bhartia
BSE543.95-16.25 (-2.9 %)
PREV CLOSE ( ) 560.20
OPEN PRICE ( ) 563.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 64469
TODAY'S LOW / HIGH ( )541.00 563.40
52 WK LOW / HIGH ( )379.2 581.75
NSE544.10-16.05 (-2.87 %)
PREV CLOSE( ) 560.15
OPEN PRICE ( ) 562.80
BID PRICE (QTY) 544.10 (392)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 352285
TODAY'S LOW / HIGH( ) 542.00 564.25
52 WK LOW / HIGH ( )379.05 581.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
Gross Sales
47796.57
49541.76
6861.99
     Sales
47335.39
49182.97
6809.18
     Job Work/ Contract Receipts
     Processing Charges / Service Income
139.12
9.53
1.17
     Revenue from property development
     Other Operational Income
322.06
349.26
51.64
0.00
Less: Excise Duty
Net Sales
47726.89
49493.58
6841.33
EXPENDITURE :
Increase/Decrease in Stock
-1277.38
-1450.70
-95.09
Raw Material Consumed
27093.14
29849.57
3794.62
     Opening Raw Materials
3087.03
1764.05
     Purchases Raw Materials
25640.75
29761.83
5398.84
     Closing Raw Materials
3250.18
3087.03
1764.05
     Other Direct Purchases / Brought in cost
1615.54
1410.72
159.83
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
7091.07
4682.34
517.14
     Electricity & Power
7091.07
4682.34
517.14
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
3434.75
3272.84
490.22
     Salaries, Wages & Bonus
3027.87
2912.59
439.78
     Contributions to EPF & Pension Funds
164.86
152.44
24.44
     Workmen and Staff Welfare Expenses
215.09
193.33
26.00
     Other Employees Cost
26.93
14.48
0.00
0.00
Other Manufacturing Expenses
2725.47
2361.63
563.69
     Sub-contracted / Out sourced services
     Processing Charges
586.02
280.88
53.58
     Repairs and Maintenance
968.13
873.29
192.10
     Packing Material Consumed
     Other Mfg Exp
1171.32
1207.46
318.01
0.00
General and Administration Expenses
896.78
816.01
120.79
1.66
     Rent , Rates & Taxes
91.62
80.66
15.81
1.63
     Insurance
149.56
134.92
16.53
     Printing and stationery
12.35
12.29
3.46
     Professional and legal fees
296.75
317.19
45.15
     Traveling and conveyance
121.28
65.46
6.29
     Other Administration
225.22
205.49
33.55
0.03
Selling and Distribution Expenses
1778.42
1248.49
219.61
     Advertisement & Sales Promotion
60.35
9.08
1.78
     Sales Commissions & Incentives
55.71
48.69
6.56
     Freight and Forwarding
1662.36
1190.72
211.27
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
513.26
395.18
59.12
     Bad debts /advances written off
     Provision for doubtful debts
4.86
11.71
4.84
     Losson disposal of fixed assets(net)
14.23
94.77
     Losson foreign exchange fluctuations
177.18
161.79
33.41
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
316.99
126.91
20.87
0.00
Less: Expenses Capitalised
Total Expenditure
42255.51
41175.36
5670.10
1.66
Operating Profit (Excl OI)
5471.38
8318.22
1171.23
-1.66
Other Income
333.70
314.94
26.01
     Interest Received
12.36
11.98
5.58
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
321.34
302.96
20.43
0.00
Operating Profit
5805.08
8633.16
1197.24
-1.66
Interest
215.77
309.37
73.29
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
215.77
309.37
73.29
0.00
PBDT
5589.31
8323.79
1123.95
-1.66
Depreciation
1221.82
1233.85
220.62
Profit Before Taxation & Exceptional Items
4367.49
7089.94
903.33
-1.66
Exceptional Income / Expenses
-129.44
Profit Before Tax
4367.12
7089.41
773.87
-1.66
Provision for Tax
1292.15
2322.30
230.28
     Current Income Tax
701.09
1255.37
133.57
     Deferred Tax
626.95
1042.09
96.71
     Other taxes
-35.89
24.84
0.00
0.00
Profit After Tax
3074.97
4767.11
543.59
-1.66
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3074.97
4767.11
543.59
-1.66
Adjustments to PAT
Profit Balance B/F
9309.53
4164.71
-1.66
Appropriations
12384.50
8931.82
541.93
-1.66
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
409.51
-775.91
-3622.78
Equity Dividend %
500.00
500.00
35.00
Earnings Per Share
19.34
29.99
3.41
-3.32
Adjusted EPS
19.34
29.99
3.41
-3.32

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.