Profit & Loss

JUBILANT LIFE SCIENCES LTD.

NSE : JUBILANTBSE : 530019ISIN CODE : INE700A01033Industry : Pharmaceuticals & DrugsHouse : Jubilant Bhartia
BSE788.0061.3 (+8.44 %)
PREV CLOSE ( ) 726.70
OPEN PRICE ( ) 730.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 97063
TODAY'S LOW / HIGH ( )730.00 803.00
52 WK LOW / HIGH ( )230 909.75
NSE787.9060.8 (+8.36 %)
PREV CLOSE( ) 727.10
OPEN PRICE ( ) 730.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 787.90 (3121)
VOLUME 1708167
TODAY'S LOW / HIGH( ) 730.50 804.00
52 WK LOW / HIGH ( )234.35 909
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
91544.00
91108.00
75578.00
60063.00
58933.00
     Sales
78183.00
79894.00
66389.00
51263.00
51154.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
11582.00
10077.00
8259.00
7838.00
6757.00
     Revenue from property development
     Other Operational Income
1779.00
1137.00
931.00
962.00
1022.00
Less: Excise Duty
400.00
1449.00
1442.00
Net Sales
91544.00
91108.00
75178.00
58614.00
57491.00
EXPENDITURE :
Increase/Decrease in Stock
-2554.00
-19.00
-585.00
-1120.00
-417.00
Raw Material Consumed
33960.00
35237.00
29210.00
21147.00
21579.00
     Opening Raw Materials
4738.00
4529.00
3874.00
4462.00
4221.00
     Purchases Raw Materials
32239.00
33037.00
27437.00
18705.00
20192.00
     Closing Raw Materials
5782.00
4738.00
4529.00
3874.00
4462.00
     Other Direct Purchases / Brought in cost
2766.00
2409.00
2428.00
1854.00
1628.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4738.00
4664.00
4249.00
3337.00
3667.00
     Electricity & Power
4738.00
4664.00
4249.00
3337.00
3667.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21277.00
19260.00
15559.00
12309.00
11251.00
     Salaries, Wages & Bonus
17938.00
16205.00
13210.00
10474.00
9569.00
     Contributions to EPF & Pension Funds
1567.00
1138.00
925.00
829.00
767.00
     Workmen and Staff Welfare Expenses
1771.00
1917.00
1423.00
1007.00
910.00
     Other Employees Cost
0.00
0.00
0.00
0.00
5.00
Other Manufacturing Expenses
6026.00
5523.00
4860.00
4288.00
4365.00
     Sub-contracted / Out sourced services
     Processing Charges
498.00
355.00
259.00
196.00
229.00
     Repairs and Maintenance
2278.00
2113.00
1732.00
1549.00
1546.00
     Packing Material Consumed
     Other Mfg Exp
3250.00
3055.00
2868.00
2543.00
2590.00
General and Administration Expenses
4884.00
5407.00
3546.00
2810.00
2562.00
     Rent , Rates & Taxes
871.00
1235.00
897.00
627.00
508.00
     Insurance
407.00
216.00
165.00
159.00
169.00
     Printing and stationery
125.00
67.00
58.00
59.00
54.00
     Professional and legal fees
1766.00
2167.00
1082.00
840.00
756.00
     Traveling and conveyance
750.00
820.00
640.00
524.00
481.00
     Other Administration
1715.00
1723.00
1343.00
1125.00
1076.00
Selling and Distribution Expenses
2927.00
2677.00
2479.00
1858.00
1355.00
     Advertisement & Sales Promotion
392.00
316.00
274.00
293.00
232.00
     Sales Commissions & Incentives
438.00
463.00
319.00
125.00
166.00
     Freight and Forwarding
1489.00
1398.00
1365.00
913.00
804.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
608.00
500.00
521.00
526.00
152.00
Miscellaneous Expenses
816.00
969.00
678.00
532.00
660.00
     Bad debts /advances written off
37.00
4.00
43.00
37.00
8.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
25.00
46.00
41.00
63.00
90.00
     Losson foreign exchange fluctuations
130.00
328.00
     Losson sale of non-trade current investments
2.00
93.00
     Other Miscellaneous Expenses
751.00
825.00
593.00
301.00
233.00
Less: Expenses Capitalised
Total Expenditure
72073.00
73718.00
59995.00
45161.00
45022.00
Operating Profit (Excl OI)
19471.00
17390.00
15184.00
13453.00
12469.00
Other Income
474.00
357.00
400.00
249.00
134.00
     Interest Received
215.00
110.00
51.00
88.00
27.00
     Dividend Received
0.00
1.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
76.00
     Provision Written Back
     Foreign Exchange Gains
144.00
122.00
46.00
     Others
115.00
125.00
227.00
159.00
106.00
Operating Profit
19945.00
17747.00
15584.00
13701.00
12603.00
Interest
2874.00
2198.00
2843.00
3411.00
3714.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
147.00
126.00
191.00
396.00
226.00
     Other Interest
2727.00
2072.00
2652.00
3015.00
3488.00
PBDT
17071.00
15549.00
12741.00
10290.00
8890.00
Depreciation
4619.00
3709.00
4150.00
2914.00
3467.00
Profit Before Taxation & Exceptional Items
12452.00
11840.00
8591.00
7376.00
5422.00
Exceptional Income / Expenses
-346.00
-2802.00
Profit Before Tax
12105.00
9038.00
8591.00
7376.00
5422.00
Provision for Tax
3123.00
3268.00
2247.00
1630.00
1554.00
     Current Income Tax
3254.00
2907.00
2850.00
2251.00
1680.00
     Deferred Tax
-175.00
898.00
-592.00
18.00
5.00
     Other taxes
-307.00
1259.00
-1196.00
-603.00
-122.00
Profit After Tax
8982.00
5770.00
6344.00
5746.00
3868.00
Extra items
Minority Interest
0.00
-26.00
84.00
10.00
50.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8982.00
5745.00
6428.00
5757.00
3918.00
Adjustments to PAT
Profit Balance B/F
31026.00
26397.00
20939.00
16150.00
12606.00
Appropriations
40009.00
32141.00
27367.00
21906.00
16524.00
     General Reserves
     Proposed Equity Dividend
478.00
478.00
     Corporate dividend tax
97.00
97.00
     Other Appropriation
770.00
1113.00
968.00
18.00
-218.00
Equity Dividend %
500.00
450.00
300.00
300.00
300.00
Earnings Per Share
56.00
36.00
41.00
37.00
25.00
Adjusted EPS
56.00
36.00
41.00
37.00
25.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)