Profit & Loss

JUBILANT LIFE SCIENCES LTD.

NSE : JUBILANTBSE : 530019ISIN CODE : INE700A01033Industry : Chemicals House : Jubilant Bhartia
BSE505.70-17.15 (-3.28 %)
PREV CLOSE ( ) 522.85
OPEN PRICE ( ) 511.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15109
TODAY'S LOW / HIGH ( )496.25 516.00
52 WK LOW / HIGH ( )392.3 898
NSE506.30-16.35 (-3.13 %)
PREV CLOSE( ) 522.65
OPEN PRICE ( ) 518.00
BID PRICE (QTY) 506.30 (131)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 217091
TODAY'S LOW / HIGH( ) 495.35 518.00
52 WK LOW / HIGH ( )391.05 898.85
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
91108.00
75578.00
60063.00
58933.00
59843.00
     Sales
79894.00
66389.00
51263.00
51154.00
54183.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
10077.00
8259.00
7838.00
6757.00
5159.00
     Revenue from property development
     Other Operational Income
1137.00
931.00
962.00
1022.00
501.00
Less: Excise Duty
400.00
1449.00
1442.00
1581.00
Net Sales
91108.00
75178.00
58614.00
57491.00
58262.00
EXPENDITURE :
Increase/Decrease in Stock
-19.00
-585.00
-1120.00
-417.00
1330.00
Raw Material Consumed
35237.00
29210.00
21147.00
21579.00
25301.00
     Opening Raw Materials
4529.00
3874.00
4462.00
4221.00
5421.00
     Purchases Raw Materials
33037.00
27437.00
18705.00
20192.00
21160.00
     Closing Raw Materials
4738.00
4529.00
3874.00
4462.00
4221.00
     Other Direct Purchases / Brought in cost
2409.00
2428.00
1854.00
1628.00
2941.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4664.00
4249.00
3337.00
3667.00
3930.00
     Electricity & Power
4664.00
4249.00
3337.00
3667.00
3930.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
19260.00
15559.00
12309.00
11251.00
10903.00
     Salaries, Wages & Bonus
16205.00
13210.00
10474.00
9569.00
9173.00
     Contributions to EPF & Pension Funds
1138.00
925.00
829.00
767.00
765.00
     Workmen and Staff Welfare Expenses
1917.00
1423.00
1007.00
910.00
964.00
     Other Employees Cost
0.00
0.00
0.00
5.00
0.00
Other Manufacturing Expenses
5523.00
4860.00
4288.00
4365.00
4324.00
     Sub-contracted / Out sourced services
     Processing Charges
355.00
259.00
196.00
229.00
239.00
     Repairs and Maintenance
2113.00
1732.00
1549.00
1546.00
1488.00
     Packing Material Consumed
     Other Mfg Exp
3055.00
2868.00
2543.00
2590.00
2597.00
General and Administration Expenses
5407.00
3546.00
2810.00
2562.00
3023.00
     Rent , Rates & Taxes
1235.00
897.00
627.00
508.00
700.00
     Insurance
216.00
165.00
159.00
169.00
184.00
     Printing and stationery
67.00
58.00
59.00
54.00
62.00
     Professional and legal fees
2167.00
1082.00
840.00
756.00
1012.00
     Traveling and conveyance
820.00
640.00
524.00
481.00
512.00
     Other Administration
1723.00
1343.00
1125.00
1076.00
1065.00
Selling and Distribution Expenses
2677.00
2479.00
1858.00
1355.00
2040.00
     Advertisement & Sales Promotion
316.00
274.00
293.00
232.00
169.00
     Sales Commissions & Incentives
463.00
319.00
125.00
166.00
159.00
     Freight and Forwarding
1398.00
1365.00
913.00
804.00
956.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
500.00
521.00
526.00
152.00
756.00
Miscellaneous Expenses
969.00
678.00
532.00
660.00
397.00
     Bad debts /advances written off
4.00
43.00
37.00
8.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
46.00
41.00
63.00
90.00
11.00
     Losson foreign exchange fluctuations
130.00
328.00
     Losson sale of non-trade current investments
93.00
     Other Miscellaneous Expenses
825.00
593.00
301.00
233.00
386.00
Less: Expenses Capitalised
Total Expenditure
73718.00
59995.00
45161.00
45022.00
51247.00
Operating Profit (Excl OI)
17390.00
15184.00
13453.00
12469.00
7015.00
Other Income
357.00
400.00
249.00
134.00
425.00
     Interest Received
110.00
51.00
88.00
27.00
62.00
     Dividend Received
0.00
1.00
7.00
     Profit on sale of Fixed Assets
221.00
     Profits on sale of Investments
76.00
     Provision Written Back
     Foreign Exchange Gains
122.00
46.00
     Others
125.00
227.00
159.00
106.00
134.00
Operating Profit
17747.00
15584.00
13701.00
12603.00
7440.00
Interest
2198.00
2843.00
3411.00
3714.00
3676.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
126.00
191.00
396.00
226.00
290.00
     Other Interest
2072.00
2652.00
3015.00
3488.00
3387.00
PBDT
15549.00
12741.00
10290.00
8890.00
3764.00
Depreciation
3709.00
4150.00
2914.00
3467.00
2880.00
Profit Before Taxation & Exceptional Items
11840.00
8591.00
7376.00
5422.00
884.00
Exceptional Income / Expenses
-2802.00
-481.00
Profit Before Tax
9038.00
8591.00
7376.00
5422.00
403.00
Provision for Tax
3268.00
2247.00
1630.00
1554.00
805.00
     Current Income Tax
2907.00
2850.00
2251.00
1680.00
737.00
     Deferred Tax
898.00
-592.00
18.00
5.00
87.00
     Other taxes
1259.00
-1196.00
-603.00
-122.00
154.00
Profit After Tax
5770.00
6344.00
5746.00
3868.00
-402.00
Extra items
Minority Interest
-26.00
84.00
10.00
50.00
-176.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5745.00
6428.00
5757.00
3918.00
-578.00
Adjustments to PAT
-172.00
Profit Balance B/F
26397.00
20939.00
16150.00
12606.00
10246.00
Appropriations
32141.00
27367.00
21906.00
16524.00
9497.00
     General Reserves
     Proposed Equity Dividend
478.00
478.00
478.00
     Corporate dividend tax
97.00
97.00
97.00
     Other Appropriation
1113.00
968.00
18.00
-218.00
10.00
Equity Dividend %
450.00
300.00
300.00
300.00
300.00
Earnings Per Share
36.00
41.00
37.00
25.00
-4.00
Adjusted EPS
36.00
41.00
37.00
25.00
-4.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X