Profit & Loss

JYOTI STRUCTURES LTD.

NSE : JYOTISTRUCBSE : 513250ISIN CODE : INE197A01024Industry : Transmission Towers / EquipmentsHouse : Valecha
BSE24.051.15 (+5.02 %)
PREV CLOSE ( ) 22.90
OPEN PRICE ( ) 23.40
BID PRICE (QTY) 24.05 (223714)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 405322
TODAY'S LOW / HIGH ( )23.35 24.05
52 WK LOW / HIGH ( )5.87 34.04
NSE24.151.15 (+5 %)
PREV CLOSE( ) 23.00
OPEN PRICE ( ) 23.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3387392
TODAY'S LOW / HIGH( ) 23.20 24.15
52 WK LOW / HIGH ( )6.04 33.55
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2292.31
43.89
164.12
1824.55
     Sales
2278.33
43.89
8.37
962.19
     Job Work/ Contract Receipts
     Processing Charges / Service Income
143.41
842.31
     Revenue from property development
     Other Operational Income
13.98
0.00
0.00
12.34
20.05
Less: Excise Duty
Net Sales
2292.31
43.89
164.12
1824.55
EXPENDITURE :
Increase/Decrease in Stock
-250.72
43.63
2.37
-72.21
Raw Material Consumed
1528.69
26.63
52.38
74.25
755.78
     Opening Raw Materials
30.25
46.03
46.03
56.59
56.59
     Purchases Raw Materials
1632.87
10.86
52.38
63.68
755.78
     Closing Raw Materials
134.44
30.25
46.03
46.03
56.59
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11.90
5.28
     Electricity & Power
11.90
5.28
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
256.10
43.52
39.76
205.12
1192.52
     Salaries, Wages & Bonus
236.43
40.32
28.85
168.36
1094.55
     Contributions to EPF & Pension Funds
8.06
0.49
3.20
5.70
35.40
     Workmen and Staff Welfare Expenses
7.57
2.72
0.19
8.79
16.48
     Other Employees Cost
4.04
0.00
7.52
22.27
46.10
Other Manufacturing Expenses
684.69
157.16
20.71
208.72
753.81
     Sub-contracted / Out sourced services
367.01
149.56
14.14
102.03
371.72
     Processing Charges
     Repairs and Maintenance
14.20
0.61
0.47
10.09
10.65
     Packing Material Consumed
5.24
10.06
8.63
     Other Mfg Exp
303.48
6.98
0.87
86.54
362.81
General and Administration Expenses
153.53
306.62
59.52
373.80
2329.63
     Rent , Rates & Taxes
17.09
3.59
3.51
4.46
9.20
     Insurance
10.68
4.23
2.52
3.74
4.48
     Printing and stationery
2.18
0.53
0.62
0.55
1.34
     Professional and legal fees
83.78
82.74
35.37
112.91
136.06
     Traveling and conveyance
20.65
4.17
0.48
3.37
8.61
     Other Administration
19.15
211.36
17.02
248.76
2169.95
Selling and Distribution Expenses
3.97
0.45
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
3.97
     Freight and Forwarding
0.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.26
Miscellaneous Expenses
24.90
25293.43
2363.80
8089.16
3854.96
     Bad debts /advances written off
25233.43
240.03
252.24
     Provision for doubtful debts
15.00
60.00
7849.13
3601.52
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
129.02
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9.90
0.00
2234.78
0.00
1.19
Less: Expenses Capitalised
Total Expenditure
2413.05
25876.26
2536.16
8953.41
8814.95
Operating Profit (Excl OI)
-120.74
-25832.38
-2536.16
-8789.29
-6990.40
Other Income
138.69
25480.51
1.55
465.40
470.39
     Interest Received
13.75
10.48
1.51
3.14
1.62
     Dividend Received
     Profit on sale of Fixed Assets
0.49
     Profits on sale of Investments
     Provision Written Back
25233.43
1.05
58.35
     Foreign Exchange Gains
120.26
66.55
461.21
409.93
     Others
4.68
170.05
0.04
0.00
0.00
Operating Profit
17.95
-351.87
-2534.62
-8323.89
-6520.01
Interest
4.53
0.00
14953.57
14805.42
11064.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.75
0.00
0.01
75.74
     Other Interest
3.78
0.00
14953.55
14805.42
10988.45
PBDT
13.41
-351.87
-17488.18
-23129.31
-17584.20
Depreciation
54.14
72.85
100.20
163.51
266.70
Profit Before Taxation & Exceptional Items
-40.72
-424.72
-17588.39
-23292.82
-17850.90
Exceptional Income / Expenses
Profit Before Tax
-40.72
-424.72
-17588.39
-23292.82
-17850.90
Provision for Tax
-0.55
     Current Income Tax
     Deferred Tax
-0.55
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-40.72
-424.72
-17588.39
-23292.82
-17850.35
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.56
1.02
4.08
6.61
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-40.72
-425.27
-17587.37
-23288.74
-17843.74
Adjustments to PAT
Profit Balance B/F
-22632.70
-119145.91
-101676.33
-77943.85
-60451.53
Appropriations
-22673.42
-119571.19
-119263.69
-101232.58
-78295.27
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
9.00
-96938.49
-117.78
443.74
-351.42
Equity Dividend %
Earnings Per Share
-0.06
-0.67
-160.57
-212.63
-162.92
Adjusted EPS
-0.06
-0.64
-152.66
-202.15
-154.89

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.