Profit & Loss

KAMDHENU LTD.

NSE : KAMDHENUBSE : 532741ISIN CODE : INE390H01012Industry : Steel & Iron ProductsHouse : Private
BSE528.959 (+1.73 %)
PREV CLOSE ( ) 519.95
OPEN PRICE ( ) 515.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5381
TODAY'S LOW / HIGH ( )510.85 536.00
52 WK LOW / HIGH ( )262.7 670
NSE530.3010.2 (+1.96 %)
PREV CLOSE( ) 520.10
OPEN PRICE ( ) 527.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 530.30 (11642)
VOLUME 229182
TODAY'S LOW / HIGH( ) 509.35 535.35
52 WK LOW / HIGH ( )259.95 668.7
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
Gross Sales
9301.05
6939.35
9961.65
     Sales
8362.65
6048.89
8980.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
938.41
890.46
980.95
Less: Excise Duty
Net Sales
8407.56
6252.21
9237.92
EXPENDITURE :
Increase/Decrease in Stock
-75.43
109.81
-336.27
Raw Material Consumed
5885.13
4049.19
7317.23
     Opening Raw Materials
103.73
114.61
149.09
     Purchases Raw Materials
4974.76
3363.50
3200.80
     Closing Raw Materials
114.33
103.73
114.61
     Other Direct Purchases / Brought in cost
920.97
674.80
4081.96
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
306.34
252.21
296.51
     Electricity & Power
194.37
171.89
192.26
     Oil, Fuel & Natural gas
111.97
80.32
104.25
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
602.46
480.48
501.94
     Salaries, Wages & Bonus
566.39
449.41
461.51
     Contributions to EPF & Pension Funds
19.87
17.48
19.05
     Workmen and Staff Welfare Expenses
6.63
5.66
5.43
     Other Employees Cost
9.58
7.93
15.95
Other Manufacturing Expenses
329.39
213.01
225.31
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
60.27
57.44
63.62
     Packing Material Consumed
235.65
130.50
123.98
     Other Mfg Exp
33.48
25.07
37.71
General and Administration Expenses
125.71
98.26
122.81
     Rent , Rates & Taxes
25.68
20.75
18.81
     Insurance
8.03
7.72
5.85
     Printing and stationery
6.03
4.53
5.36
     Professional and legal fees
17.78
14.74
22.05
     Traveling and conveyance
52.26
36.14
57.54
     Other Administration
15.92
14.38
13.22
Selling and Distribution Expenses
584.26
499.46
612.78
     Advertisement & Sales Promotion
287.15
232.72
352.92
     Sales Commissions & Incentives
58.02
53.64
58.96
     Freight and Forwarding
239.08
213.10
200.90
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
63.56
48.84
50.71
     Bad debts /advances written off
11.66
11.06
16.94
     Provision for doubtful debts
38.90
27.52
16.30
     Losson disposal of fixed assets(net)
0.28
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
5.42
3.81
14.68
     Other Miscellaneous Expenses
7.58
6.45
2.52
Less: Expenses Capitalised
Total Expenditure
7821.42
5751.26
8791.03
Operating Profit (Excl OI)
586.14
500.95
446.90
Other Income
19.84
34.94
6.44
     Interest Received
2.08
2.88
4.20
     Dividend Received
0.78
0.39
0.11
     Profit on sale of Fixed Assets
0.09
0.14
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
16.90
31.52
2.14
Operating Profit
605.99
535.89
453.34
Interest
104.67
139.48
122.20
     InterestonDebenture / Bonds
     Interest on Term Loan
85.50
120.97
103.04
     Intereston Fixed deposits
     Bank Charges etc
7.30
6.49
4.90
     Other Interest
11.87
12.02
14.27
PBDT
501.32
396.41
331.14
Depreciation
92.61
86.63
83.82
Profit Before Taxation & Exceptional Items
408.71
309.78
247.31
Exceptional Income / Expenses
-58.31
-100.34
-251.89
Profit Before Tax
350.40
209.45
-4.58
Provision for Tax
87.28
58.68
-23.31
     Current Income Tax
103.34
59.55
14.85
     Deferred Tax
-16.42
-1.06
-38.47
     Other taxes
0.36
0.20
0.31
Profit After Tax
263.12
150.76
18.73
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
263.12
150.76
18.73
Adjustments to PAT
Profit Balance B/F
1133.54
996.25
1017.06
Appropriations
1396.66
1147.01
1035.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
21.55
13.47
39.54
Equity Dividend %
10.00
8.00
5.00
Earnings Per Share
9.77
5.60
0.71
Adjusted EPS
9.77
5.60
0.71

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.