Profit & Loss

KAMDHENU LTD.

NSE : KAMDHENUBSE : 532741ISIN CODE : INE390H01012Industry : Steel & Iron ProductsHouse : Private
BSE230.253.2 (+1.41 %)
PREV CLOSE ( ) 227.05
OPEN PRICE ( ) 227.00
BID PRICE (QTY) 230.80 (21)
OFFER PRICE (QTY) 231.80 (8)
VOLUME 103352
TODAY'S LOW / HIGH ( )226.30 235.00
52 WK LOW / HIGH ( )114.15 280
NSE231.504.75 (+2.09 %)
PREV CLOSE( ) 226.75
OPEN PRICE ( ) 231.70
BID PRICE (QTY) 230.75 (10)
OFFER PRICE (QTY) 231.20 (6)
VOLUME 37810
TODAY'S LOW / HIGH( ) 228.65 236.00
52 WK LOW / HIGH ( )113.3 268.3
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
INCOME :
  
  
Gross Sales
6939.35
9961.65
     Sales
6048.89
8980.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
890.46
980.95
Less: Excise Duty
Net Sales
6252.21
9237.92
EXPENDITURE :
Increase/Decrease in Stock
109.81
-336.27
Raw Material Consumed
4049.19
7317.23
     Opening Raw Materials
114.61
149.09
     Purchases Raw Materials
3363.50
3200.80
     Closing Raw Materials
103.73
114.61
     Other Direct Purchases / Brought in cost
674.80
4081.96
     Other raw material cost
0.00
0.00
Power & Fuel Cost
252.21
296.51
     Electricity & Power
171.89
192.26
     Oil, Fuel & Natural gas
80.32
104.25
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
480.48
501.94
     Salaries, Wages & Bonus
449.41
461.51
     Contributions to EPF & Pension Funds
17.48
19.05
     Workmen and Staff Welfare Expenses
5.66
5.43
     Other Employees Cost
7.93
15.95
Other Manufacturing Expenses
216.20
225.31
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
57.44
63.62
     Packing Material Consumed
130.50
123.98
     Other Mfg Exp
28.27
37.71
General and Administration Expenses
98.26
122.81
     Rent , Rates & Taxes
20.75
18.81
     Insurance
7.72
5.85
     Printing and stationery
4.53
5.36
     Professional and legal fees
14.74
22.05
     Traveling and conveyance
36.14
57.54
     Other Administration
50.52
70.76
Selling and Distribution Expenses
499.46
612.78
     Advertisement & Sales Promotion
232.72
352.92
     Sales Commissions & Incentives
53.64
58.96
     Freight and Forwarding
213.10
200.90
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
45.65
50.71
     Bad debts /advances written off
11.06
16.94
     Provision for doubtful debts
27.52
16.30
     Losson disposal of fixed assets(net)
0.28
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.62
14.68
     Other Miscellaneous Expenses
6.45
2.52
Less: Expenses Capitalised
Total Expenditure
5751.26
8791.03
Operating Profit (Excl OI)
500.95
446.90
Other Income
34.94
6.44
     Interest Received
2.88
4.20
     Dividend Received
0.39
0.11
     Profit on sale of Fixed Assets
0.14
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
31.52
2.14
Operating Profit
535.89
453.34
Interest
139.48
122.20
     InterestonDebenture / Bonds
     Interest on Term Loan
120.97
103.04
     Intereston Fixed deposits
     Bank Charges etc
6.49
4.90
     Other Interest
12.02
14.27
PBDT
396.41
331.14
Depreciation
86.63
83.82
Profit Before Taxation & Exceptional Items
309.78
247.31
Exceptional Income / Expenses
-100.34
-251.89
Profit Before Tax
209.45
-4.58
Provision for Tax
58.68
-23.31
     Current Income Tax
59.55
14.85
     Deferred Tax
-1.06
-38.47
     Other taxes
-1.92
-76.64
Profit After Tax
150.76
18.73
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
150.76
18.73
Adjustments to PAT
Profit Balance B/F
996.25
1017.06
Appropriations
1147.01
1035.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
13.47
39.54
Equity Dividend %
8.00
5.00
Earnings Per Share
5.60
0.71
Adjusted EPS
5.60
0.71

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)